Loading...
2015_01.08 EDC Agenda PacketECONOMIC DEVELOPMENT CORPORATION AGENDA BOARD OF DIRECTORS - REGULAR MEETING January 8, 2015 CITY HALL CONFERENCE ROOM, 405 MUNICIPAL DRIVE REGULAR SESSION - 12:00 PM 1. CALL TO ORDER II. ROLL CALL III. MINUTES APPROVAL A. Consider approval of the minutes from the December 11, 2014 regular meeting IV. REGULAR ITEMS A. Meet with Wes Jury, President of Arlington Chamber of Commerce to discuss potential memberships and other avenues of working together B. Review and accept the KEDC Financial Report for November 2014. V. STAFF ANNOUNCEMENTS /REPORTS A. Link Street, Burger King, Popeyes ribbon cutting B.TIP Sidewalk Grant C. Village Creek Studies D. Introduction of Leslie Galloway, Communications Director /City Secretary E. Chamber update VI. EXECUTIVE SESSION A. The Economic Development Corporation will meet in closed session pursuant to Section 551.072 of the Texas Government Code to deliberate the purchase, lease, or value of real property 1. Town Center Development 2. 1298 Kennedale Parkway 3. 5414 Highridge Road 4. Industrial Prospect VII. RECONVENE INTO OPEN SESSION, AND TAKE ACTION NECESSARY PURSUANT TO EXECUTIVE SESSION, IF NEEDED VIII. ADJOURNMENT In compliance with the Americans with Disabilities Act, the City of Kennedale will provide for reasonable accommodations for persons attending City Council meetings. This building is wheelchair accessible, and parking spaces for disabled citizens are available. Requests for sign interpreter services must be made forty -eight (48) hours prior to the meetings. Please contact the City Secretary at 817.985.2104 or (TDD) 1.800.735.2989 CERTIFICATION I certify that a copy of the January 8, 2015, Kennedale Economic Development Corporation agenda was posted on the City Hall bulletin board next to the main entrance of the City Hall building, 405 Municipal Drive, of the City of Kennedale, Texas, in a place convenient and readily accessible to the general public at all times and said agenda was posted at least 72 hours preceding the schedule time of said meeting, in accordance with Chapter 551 of the Texas Government Code. -U q�� �.' - Kelly Co p r, Cityity Sec 405 Municipal Drive, Kennedale, TX 76060 1 Telephone: 8 17.985.2102 1 Fax: 8 1 7-478-7169, KENNEDALE Kennedale Economic Development Corporation www.cityofl(ennedale.com Staff Report to the Board of Directors Date: January 8, 2015 Agenda Item No: MINUTES APPROVAL- A. I. Subject: Consider approval of the minutes from the December 11, 2014 regular meeting II. Originated by: Bob Hart 111. Summary: Minutes are prepared by board secretary and ready for approval. IV. Recommendation: Approve V. Alternative Actions: VI. Attachments: 1, JEDC Minutes 12.11.2014 JEDC Minutes.12.11.2014.docx ECONOMIC DEVELOPMENT CORPORATION BOARD OF DIRECTORS - REGULAR MEETING MINUTES December 11, 2014 I. CALL TO ORDER Robert Mundy called the meeting to order at 12:07 PM II. ROLL CALL Present: Robert Mundy, Ron Whitley, Adrienne Kay, Mike Johnson, Pat Turner Absent: Rebecca Mowell, Mark Yeary Staff Present: Bob Hart, Jack Thompson (Orasi Development) III. MINUTES APPROVAL A. Consider approval of the minutes from the November 25, 2014 regular meeting Motion To Approve the minutes as presented. Action Approve, Moved By Ron Whitley, Seconded By Adrienne Kay. Motion Passed Unanimously IV. REGULAR ITEMS V. STAFF ANNOUNCEMENTS /REPORTS A. Updates and information from the Executive Director 1. Link Street, Burger King, Popeye's ribbon cutting 2. TIP Sidewalk Grant 3. Village Creek Flood Control Study 4. Chamber update Director Bob Hart provided the updates for the ribbon cuttings; the sidewalk grant has been approved and will proceed. The Village Creek Flood Control Study process has begun with the Corps of Engineers, the study is projected to begin September 2015. Jack Thompson provided a brief update as to Chamber activities including legislative day planned for February 10, 2015. President Mundy recessed the meeting into executive session at 12:35 PM. VI. EXECUTIVE SESSION A. The Economic Development Corporation will meet in closed session pursuant to Section 551.072 of the Texas Government Code to deliberate the purchase, lease, or value of real property. 1. TownCenter Development VII. RECONVENE INTO OPEN SESSION, AND TAKE ACTION NECESSARY PURSUANT TO EXECUTIVE SESSION, IF NEEDED President Mundy reopened the regular session at 12:58 PM No Action required pursuant to executive session VIII. ADJOURNMENT - Motion Adjourn. Action Adjourn, Moved By Adrienne Kay, Seconded By Ron Whitley. Motion passed Unanimously The meeting was adjourned at 1:04 PM APPROVED: ATTEST: President Robert Mundy City Secretary Kelly Cooper Date: January 8, 2015 Agenda Item No: REGULAR ITEMS - A. I. Subject: Meet with Wes Jury, President of Arlington Chamber of Commerce to discuss potential memberships and other avenues of working together 11. Originated by: Bob Hart III. Summary: City Manager Bob Hart will introduce Wes Jury, President of the Arlington Chamber of Commerce; and lead discussions on potential opportunities to work together. IV. Recommendation: V. Alternative Actions: VI. Attachments: Date: January 8, 2015 Agenda Item No: REGULAR ITEMS - B. I. Subject: Review and accept the KEDC Financial Report for November 2014. II. Originated by: Sakura Moten- Dedrick, Director of Finance & IT III. Summary: Financials will be forwarded by close of business on 01/05/15. IV. Recommendation: Approve V. Alternative Actions: VI. Attachments: NOV 2014 ECONOMIC DEVELOPMENT CORPORATION FINANCIALS Budget/Amendment No changes. Year -To -Date • Ad Valorem Tax: Decrease in comparison over this time last year. Based on tax receipts received from assessments. • Sales/Beverage Tax: No significant change over this time last year (see Monthly Graph, 3 -Year Historical Graph, 10 -Year Historical Graph). Please note, sales tax receipts run two months in arrears. • Investment Earnings: No significant change over this time last year. Based on record low earning rates and decrease in cash balance. • Miscellaneous Income: Decrease in comparison over this time last year. Last year, we received approximately $12,000 for insurance reimbursements for new TownCenter sign. • Surplus Sales/Rentals: Decrease in comparison over this time last year. Approximately $8400 a month lost due to Surplus Warehouse closure beginning Feb 2014. • Transfers: No significant change over this time last year. • Personnel: No significant change over this time last year. • Supplies: No significant change over this time last year. • Maintenance: Increase in comparison over this time last year. Due in part to landscaping materials. • Sundry: Decrease in comparison over this time last year. • Debt: Decrease in comparison over this time last year. Based on amortization schedules. • Transfers: No significant change over this time last year. • Capital: No significant change over this time last year. Estimate For FY14 /15, the combined anticipated ending fund balance is $574,661 which is comprised of $450,274 operations / $4,449 capital bond project / $119,938 reserve bond. CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES INCOME STATEMENT 15: EDC48 FUND FY13 -14 FY13.14 FY13 -14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY -PY STATEMENT BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE OPERATING REVENUES 1,103,880 1,103,880 53,340 1,533,694 901,665 901,665 16,567 897,896 (202,215) OPERATING EXPENDITURES (612,657) (612,657) (83,832) (522,420) (595,193) (595,193) (66,591) (595,193) 17,464 OPERATING INCOME /(LOSS) 491,223 491,223 (30,491) 1,011,274 306,472 306,472 (50,023) 302,703 (184,751) NONOPERATING REVENUES /(EXPENSES) INTEREST EARNINGS 645 645 2 12 4 4 6 4 (641) TRANSFERS IN - - - - - - - - - (TRANSFER OUT) (155,118) (155,118) (37,559) (155,119) (153,519) (153,519) (36,759) (153,519) 1,599 NET OPERATING INCOME /(LOSS) 336,750 336,750 (68,049) 856,167 152,958 152,958 (86,776) 149,189 (183,792) BEGINNING FUND BALANCE $ (306,400) $ (555,081) $ (555,081) $ (555,081) $ 301,085 $ 301,085 $ 301,085 $ 301,085 856,167 ENDING FUND BALANCE (EXCLUDING OTHER FUNDS) $ 30,350 $ (218,331) $ (623,130) $ 301,085 $ 454,043 $ 454,043 $ 214,309 $ 450,274 672,374 95: EDC48 RESERVE FUND $ 119,966 $ 119,955 $ 119,905 $ 119,922 $ 119,938 $ 119,938 $ 119,925 $ 119,938 (17) 19: EDC4B CAPITAL BOND FUND $ 13,357 $ 4,411 $ 29,419 $ 29,429 $ 4,449 $ 4,449 $ 29,430 $ 4,449 38 ENDING FUND BALANCE (INCLUDING OTHER FUNDS) $ 163,673 $ (93,965) $ (473,806) $ 450,436 $ 578,430 $ 578,430 $ 363,664 $ 574,661 $ 672,394 "EXEMPLIFYING EXCELLENCE" CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES FUND SUMMARY BY CATEGORY 15: EDC4B FUND REVENUES OVER EXPENDITURES $ 336,750 $ 336,750 $ (68,049) $ 856,167 $ 152,958 $ 152,958 $ (86,776) $ 149,189 ENDING FUND BALANCE $ 30,350 $ (218,331) $ (623,130) $ 301,085 $ 454,043 $ 454,043 $ 214,309 $ 450,274 ADJUSTMENTS FUND BALANCE AS % EXP 4.0% -28.4% - 513.3% 44.4% 60.6% 60.6% 207.4% 60.1% RESERVE (NO REQUIREMENT) $ - $ - $ - $ - $ - $ - $ - $ - RESERVE SURPLUS/(SHORTFALL) $ 30,350 $ (218331) $ (623130) $ 301,085 $ 454,043 $ 454,043 $ 214,309 $ 450,274 "EXEMPLIFYING EXCELLENCE" FY13 -14 FY13 -14 FY13 -14 FY13 -14 FY14 -15 FY14 -15 FY14.15 FY14 -15 CY - PY FYI 3-14 FY14 -15 CATEGORY BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % BEGINNING FUND BALANCE $ (306,400) $ (555,081) $ (555,081) $ (555,081) $ 301,085 $ 301,085 $ 301,085 $ 301,085 $ 323,848 AD VALOREM TAXES 23,132 23,132 5,478 52,329 48,062 48,062 393 48,062 24,930 23.7% 0.87. SALES/BEVERAGETAXES 305,808 305,808 193 325,630 334,791 334,791 197 331,022 28,983 0.1% 0.1% INVESTMENT EARNINGS 645 645 2 12 4 4 6 4 (641) 0.3% 157.87, MISCELLANEOUS INCOME 600 ,000 600,000 14,621 1,005,784 384,120 384,120 6,312 384,120 (215,880) 2.4% 1.67. SURPLUS SALES /RENTALS 174,940 174,940 33,049 149,950 134,692 134,692 9,665 134,692 (40,248) 18.9% 7.2% TRANSFERS $ - $ - $ - $ - $ - $ - $ - $ - $ - 0.07. 0.0% TOTAL REVENUES $ 1,104,525 $ 1,104,525 $ 53,342 $ 1,533,706 $ 901,669 $ 901,669 $ 16,574 $ 897,900 $ (202,856) 4.8% 1.8% PERSONNEL - - - - - - - - 0.0% 0.0% SUPPLIES 3,100 3,100 - - 3 3,100 - 3,100 0.07. 0.0% MAINTENANCE 30,240 30,240 3,773 26,036 23,592 23,592 5,481 23,592 (6,648) 12.5% 23.2% SUNDRY 213,130 213,130 29,261 269,205 201,629 201,629 22,559 201,629 (11,501) 13.7% 11.2% DEBT 186,187 186,187 47,907 167,937 186,872 186,872 41,815 186,872 685 25.7% 22.4% TRANSFERS 155,118 155,118 37,559 155,119 153,519 153,519 36,759 153,519 (1,599) 24.2% 23.9% CAPITAL 180,000 180,000 2,891 59,241 180,000 180,000 (3,264) 180,000 - 1.6% -1.8% TOTAL EXPENDITURES $ 767,775 $ 767,775 $ 121,391 $ 677,539 $ 748,712 $ 748,712 $ 103,350 $ 748,712 $ (19,063) 15.8% 13.8% REVENUES OVER EXPENDITURES $ 336,750 $ 336,750 $ (68,049) $ 856,167 $ 152,958 $ 152,958 $ (86,776) $ 149,189 ENDING FUND BALANCE $ 30,350 $ (218,331) $ (623,130) $ 301,085 $ 454,043 $ 454,043 $ 214,309 $ 450,274 ADJUSTMENTS FUND BALANCE AS % EXP 4.0% -28.4% - 513.3% 44.4% 60.6% 60.6% 207.4% 60.1% RESERVE (NO REQUIREMENT) $ - $ - $ - $ - $ - $ - $ - $ - RESERVE SURPLUS/(SHORTFALL) $ 30,350 $ (218331) $ (623130) $ 301,085 $ 454,043 $ 454,043 $ 214,309 $ 450,274 "EXEMPLIFYING EXCELLENCE" CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES REVENUE LINE REM SUMMARY 15: EDC4B FUND 4081-00 -00 SALESTAX 305.808 305.808 193 325.630 334,791 334,791 197 331.022 28,983 0.1% 0.1% 4082-00-00 MIXED BEVERAGE TAX 0.0% 0.07. SALES /BEVERAGE TAXES $ 305,808 $ 305,808 $ 193 $ 325,630 $ 334,791 $ 334,791 $ 197 $ 331,022 $ 28,983 0.1% 0.17. 4401-00-00 INVESTMENT INCOME 645 645 2 12 4 4 6 4 (641) 0.37. 157.87. INVESTMENT EARNINGS $ 645 $ 645 $ 2 $ 12 $ 4 $ 4 $ 6 $ 4 $ (641) 0.3% 157.8% 4409-00-00 MISCELLANEOUS INCOME 600,000 600,000 2.678 987,156 384,120 384,120 6,312 384,120 (215,880) 0.47. 1.67. 4411 -00-00 TEXAS LEVERAGE FUND PROGRAM - - - - - - - - - OA% 0.0% 4415-00-00 INSURANCE REIMBURSEMENTS 11,943 18,628 #DIV/01 0.0% MISCELLANEOUS INCOME $ 600,000 $ 600,000 $ 14,621 $1,005,784 $ 384,120 $ 384,120 $ 6,312 $ 384,120 $ (215,880) 2.47. 1.6% 4805-00-00 RENTAL FEES - SHOPPING CENTER 166.440 166,440 33,000 145.091 126,192 126,192 9.641 126,192 (40,248) 19.8% 7.6% 4806-00-00 RENTALINSURANCE 8,500 8,500 49 4,859 8,500 8,500 24 8.500 0.6 0.37. SURPLUS SALES /RENTALS $ 174,940 $ 174,940 $ 33,049 $ 149,950 $ 134,692 $ 134,692 $ 9,665 $ 134,692 $ (40,248) 18.9% 7.2% 4902-00 -00 PROCEEDS- DEBT /LOAN /LEASE 0.0% 0.0% TRANSFERS $ - $ - $ $ - $ - $ - $ - $ - $ - 0.0% 0.0% TOTAL REVENUES $ 1,104,525 $1,104,525 $ 53,342 $1,533,706 $ 901,669 $ 901,669 $ T6,574 $ 897,900 $ (202,856) 4.8% 1.8% TOTAL REVENUES (EXCLUDING INTEREST/TRANSFERS) $ 1,103,880 $1,103,880 $ 41,398 $1,515,066 $ 901,665 $ 901,665 $ 16,567 $ 897,896 $ (202,215) 105'ADMIN CHARGE - GENERAL FUND 110.388 110,388 4,140 151,507 90,167 90,167 1,657 89,790 (20,2211 "EXEMPLIFYING EXCELLENCE' FY13.14 FY13 -14 FY13.14 FY13.14 FY14 -15 FY14 -15 FY14 -15 FY14.15 CY - PY FY13 -14 FY14 -15 ACCOUNT ACCOUNTNAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YID NOV ESTIMATE CHANGE YID% YID% 4001 -0040 PROPERTY TAX- CURRENT YEAR - - - - - - - - - 0.09 0.0% 4002 -00-00 MMD TAX - CURRENT YEAR 23,132 23,132 5,478 52,329 48,062 48,062 393 48.062 24,930 23.7% 0.8 AD VALOREM TAXES $ 23,132 $ 23,132 $ 5,478 $ 52,329 $ 48,062 $ 48,062 $ $93 $ 48,062 $ 24,930 23.7% 0.8% 4081-00 -00 SALESTAX 305.808 305.808 193 325.630 334,791 334,791 197 331.022 28,983 0.1% 0.1% 4082-00-00 MIXED BEVERAGE TAX 0.0% 0.07. SALES /BEVERAGE TAXES $ 305,808 $ 305,808 $ 193 $ 325,630 $ 334,791 $ 334,791 $ 197 $ 331,022 $ 28,983 0.1% 0.17. 4401-00-00 INVESTMENT INCOME 645 645 2 12 4 4 6 4 (641) 0.37. 157.87. INVESTMENT EARNINGS $ 645 $ 645 $ 2 $ 12 $ 4 $ 4 $ 6 $ 4 $ (641) 0.3% 157.8% 4409-00-00 MISCELLANEOUS INCOME 600,000 600,000 2.678 987,156 384,120 384,120 6,312 384,120 (215,880) 0.47. 1.67. 4411 -00-00 TEXAS LEVERAGE FUND PROGRAM - - - - - - - - - OA% 0.0% 4415-00-00 INSURANCE REIMBURSEMENTS 11,943 18,628 #DIV/01 0.0% MISCELLANEOUS INCOME $ 600,000 $ 600,000 $ 14,621 $1,005,784 $ 384,120 $ 384,120 $ 6,312 $ 384,120 $ (215,880) 2.47. 1.6% 4805-00-00 RENTAL FEES - SHOPPING CENTER 166.440 166,440 33,000 145.091 126,192 126,192 9.641 126,192 (40,248) 19.8% 7.6% 4806-00-00 RENTALINSURANCE 8,500 8,500 49 4,859 8,500 8,500 24 8.500 0.6 0.37. SURPLUS SALES /RENTALS $ 174,940 $ 174,940 $ 33,049 $ 149,950 $ 134,692 $ 134,692 $ 9,665 $ 134,692 $ (40,248) 18.9% 7.2% 4902-00 -00 PROCEEDS- DEBT /LOAN /LEASE 0.0% 0.0% TRANSFERS $ - $ - $ $ - $ - $ - $ - $ - $ - 0.0% 0.0% TOTAL REVENUES $ 1,104,525 $1,104,525 $ 53,342 $1,533,706 $ 901,669 $ 901,669 $ T6,574 $ 897,900 $ (202,856) 4.8% 1.8% TOTAL REVENUES (EXCLUDING INTEREST/TRANSFERS) $ 1,103,880 $1,103,880 $ 41,398 $1,515,066 $ 901,665 $ 901,665 $ 16,567 $ 897,896 $ (202,215) 105'ADMIN CHARGE - GENERAL FUND 110.388 110,388 4,140 151,507 90,167 90,167 1,657 89,790 (20,2211 "EXEMPLIFYING EXCELLENCE' Z O O m n N � o D w Z .p D n � T C D � r D D D N 0 Or, c D Z n -, C D r C r D c O m n O O 3 n� lD lD O 7 .O O - O � 'a = O N 0 O � O N Q N N Q K fD !D C !D -64� 4�9 N Cn O O O O O O O Z O O m n N � o D w Z .p D n � T C D � r D D D N 0 Or, c D Z n -, C D r C r D c O m n O O 3 n� lD lD O 7 .O O - O � 'a = O N 0 O � O N Q N N Q K fD !D C !D -64� 4�9 N Cl) Cl) Cn O CTi O O O O O O O O O Z O O m n N � o D w Z .p D n � T C D � r D D D N 0 Or, c D Z n -, C D r C r D c O m n O O 3 n� lD lD O 7 .O O - O � 'a = O N 0 O � O N Q N N Q K fD !D C !D N O_ W r A D n C r N O r .L1 r cri D n c D r O n —I Z O rn C� D Z - n rn D D - o D c Z C r D C rn m n O 7 O 3 n v fD cD O . N CD CD O Q � = O in' Q O N Q Q N --1 Q X M fD cD c lD N N W W Cn O ci O <n O O O O O O O O O O N O_ W r A D n C r N O r .L1 r cri D n c D r O n —I Z O rn C� D Z - n rn D D - o D c Z C r D C rn m n O 7 O 3 n v fD cD O . N CD CD O Q � = O in' Q O N Q Q N --1 Q X M fD cD c lD mccc > � > mDmlo� m o r Z - W - i D N A N W N N W N N w N N W - W -i O J :-4 (n -4 CnAA(n W P.W:O C O) (n ww(ON W w0(Dd)A W NADO W J N A V'Oq(D r o c 0) W W (D W 0 (n W N ':Af W D N W W NNN W N > NNNAN . .{O W O) O P O) N p 9 (O d) W _> O C O in A W P(D W (0J W DO N N W A J (D (D V (D W w 0 0 r V O O J W A N D -� J (O. CD D N O NN W W N�N W W 07 NN(o.N-c W O A A W N W O C V (n IJ (n - (o - N) N co 00 (3) ?( ca A Vt CO (D Co J W W W J W A: ao r 00 c M A (0 J M W O (D V OD Oo 0 D N W 0 :o _ _ -i o 61 a) coJ W N > V N O)'(o 0) 00 0) O.cn A O J O'D '.O O -O W (D M w (D w O: r W N W A N (J >> N >> N> 0 O NCI P- W Cn M AmmJcD....0 oL" t wrnvrnoow'8:�(Dm c OJ >N w00(ONV Oo. -. D N =� 02 WNNNWNNWNNWN; QIO OD W DA(OA 00 O) O J W W D CD W AA- � -4 J N O W 0) , -a o > O J.N (O Ln W N O:O > w Ou D N ( N N A N A W N W N W W j 1 cl goo >V AO(D 0oJ C-� t A0) mW WIJ N-A.(D cDW s (nD> W J'W W W W OD CO N A co A r N c W NOC)W OOANMO W O:: D N O DDP,4N_- W W > WC W- o CD -P, O'V O8AN W'D - �(ONVWwN (DO 0A(D rW c V (n W '.D) W O W> W IO) O J J D n� N N N N N 3 N N W K) Cl) N N -: A N w_OD.W Cn p NN CO ` +...0 W N > (O co O w > j N cn 'A rn 00 (D ID 000 W d)Jw N(D(n (3)(O c V O) d) :D) N (D. N co .A w J O W C W A (A IQ ( IQ N J A W W N W O'. w (0 V O (D O Oo W A N W A J ':(O'._ m v , (O N O V d) (n J W (O O '.O: W c J J J W ?. O (.n O N''.m w D N W N N N N w N N W N N W N - - >w CA �l o o (D O cD c.1.p tJ W 'A Ln A: co D > A N N O J Gt (n J w (D -4 OD r (n (n cD Cn c0. Cn N w O-4 ( N CD P o 00 (3, N . O> > (n :9) 41 O 6) N (n W .A N wSOD -4 w a.JJ 0) CO N (7) (O — w ;J -P A :(D (D A '(n 0> ^w w a w V��,z r G) A W A A W W A W 4 w Cn: W O D W O) W O 40 (D U) N W 0 i ;N > V) Z 0 0 0 0 0 o a o 0 0 - ( NNNNN -> - >00-(D C-i J O)(n W (Om t))WD 9 0 m (A N N N'.N N W N N WNN W N:- M Cn c N J J :J W >J:;P O U7 W 0 (D O1 ;m: D r m Efl O O O O1 N X 0 O (D O N - t z - i O D -i v; z v '_n, v cn m z 0 'o G� p m m w n 5 m m z > r r H a v a v �. N m ro tD z T- m d G" m p O a ...� m m Oe m �_* m a n. n m m to m n n '"' m Z m O w 3 X m m _� m ro tro o a RJ V n D v '^ o m o C m 3 m d m m °O a Ov � 3 ti y -' tD vi H N �-' 3 m p m O (n n tmH 7 d p 3 n 0 f) C O = t� n 0 S1. � VF V� to VF Vf I V} to V> N to N to i/ N N to Vt i V iR iR to ItA to Vt V! i T t/1 to t0 W O1 O A W co to -4 W N O N J 0('� A Owl N Lnn N O Ul W N , O y N U'1 W O N O 00 V A W W O N to W N to O A N W m O In LO O W O m m J m J to Vh iA i iti ltR Vl Vf V) i to iR to iA Vt V} to V? V) to ;A VFlth V} AR ;A N V! V? t0 V W ' N V V N N W 0 O W W W Ql .A In t0 m O N O to W N t0 O O IO iD to m J O W � � J A W W W W G W O V O W V W to N N O m m J m J A F Vt V} VT VAjiA i t/) V) Vf N V! i T V4 to to Vt to to VF V iti IiA iA Vf V} iA iA iA iA in to to iA to to N VF to ih iA t/F Vr O 0 Z A th VT V! t} VT to to V VT N 1A iA VT i T to to iN I V VT VT to N V} VT AIVT to to ih th to tR to VT VT VT iA to to to to J � L to N N io to iA iA iA V iA to to io VT lFIiA N i!F V) N {A i/T iR to iA to to iA Vf Vt V' C i N to to iA V! VT to VT N iA to to V iA to to to V} V> Vf V iA iR m m- . C C iA to iR to V> VT i/T VT 7 Vt iA i/T VT to iR iR N i T r iA In N iA iA iA th to N � e r r W A F � V o co ' CO N 00 N N O r I^ ih V} 1 } iA In to ih U7 y c A e AA to VT to VT VT N to ; D r e V} Vt to to N V! i/F in r `c z N to to iA V! VT to VT N iA to to V iA to to to V} V> Vf V iA iR iA N to C VT VT to in to N to iN V) VT VT to iA to VT N ih to N V! th iA to iA c r- to i/T to to i/F Vf Vf t/T iA to to to Vf VT Vf to to to iA to VT to to Vr ................ V} i? N iA -U It iA VT iR V! to to to to VF V? Vf V to i T to ................ to ih to V` 4A Ui ih V) iA Vl to to to Vf ;A i/! N to N VF VF N !n p O tnn O w F 1 ' V ' O t O O ' ' N 1 ' 0 D C iA to iR to V> VT i/T VT m m iA In N iA iA iA th to f N W tVG N r W A F � V o co ' CO N 00 N 0 w� w� m m w - i o O qq o O m m M w� o v °— 000w, D c x m n I v D C D d � v v ° m m -O. d m m m m D F n d y= 0 O A m m Z 0 w X m m ov o _'< v ka vmi n O '^ o 3 m N � -i H z m m N m 3 ° D i o m o o O. m n f+ D N o rr m K m m m N ° w o — H c '0 = D m 0 o. v. to to Vr to V. in V> Vs V} ih Vr tR iR i" to Vr V> Vt V> to iti in VT iR V> IA ul V> sn T W W O 00 N m V O Vl m ul 0) pO O 00 V1 W N W W �1 V A O Vi W , Vt l0 O Vt a o tD r J A au V ' N 0) m C) O o w N O N r W LO w O m A A O Vt O Vt A O 00 O m V Vl O VT to iR V! in V! i/T VT VT i/T f/T 4 T VT V) Vf VT VT i T A^ in i/F in Vi ih i/T VT i T V) i T N r .tr0 N V Z ` O r l W ` O r 1 V w A V W Vl O m P V O w W N W W A A N ' i W O V V A 00 J ' F+ m 00 lD VI l0 J w w V1 O r O a 00 N w w O m V Vt O V) in N VT to i? V� VT i ! VT VT to VF to VT Vi VT VT V} iA V} V4 J). ih V) iA i T i T iA W W 00 N A N A Vi r J J T m fl: V A W r r W V Ul to N m Vt 1-� O m A A Vn W N W W 00 J A O0 V N l0 Ul i o m w In O A O N w l0 O Cl) Vl w Cl N Vl m O 00 O m V V1 O 1 in 4 R in ih vs Vr V} Vs to Vf t) V} iR i r to Vf Vi V* to t4 in 4n to to V> to to in to W m A N W r N Vl r V V M D. 1 V A V m m p Vl Vn p p m Vn i co O Vn O i i w V W N W W i V A 0O V Z 1 1 00 i i O In w to {-' w l0 O m V r O N V1 Vl O m V Vl O i V4 to in VT iR in V! VT V) Vf VF in VT {A VT in Uf VT V} in Vi ih VT iA Ln i T iA Ln 1 , l0 J O w w Ln W N N m w Vl m O W w J W N W N LO w m W ' A 00 N l I O Vn I m I I O r , V A W V I r m 0 Ln 00 A In w w <n w O m o V to w O N N m V m o VF VF t/Y VT in to in i T 4A to N V) V+ VT VT VF to VT {/} i ? V} in N VT i T N Vf Vf V} LO V V m N 00 N V N N m W Vl r O O V Vl A N l0 V w �.. 1 W 1 A r W to V Vn A O A 1 V 00 V i w a o 00 W o i A co o N i m W Ln O O Vt O O A m N m 0 0 1 F+ iR to in Vf iIf in to V} VT to VT N Vf N V) VT VT i/f VT V! i/T to to VT VT VF VF i/F VT .p i V W r N O r �O V ` V r l W y O O N O A N V W V W �. ' a N m V A O W A O VI O w V O N O O V V r Vl V r W N O 1 m W m t0 O Vl N O l0 m V m O 1 VF V! 4A V> N VT Vf VT i F.in Vf VF in to V? Vi in A^ i/} in in V) in VT Vf iA Vf N , m N V m l0 N W Vl (n O Vl W W W W w O D A O V l0 V 00 VI m O O I A m O Vn O N I I I O 00 N J A W W 00 1D In O A O w 00 O ? N W N m W r Vl O O O N O O m m J m J VT iA N Vl VF Vf V) Vt VT i F t T i T 4 T VT to VT t f VT Vf V> VF N if} VT VT iN Vf V! A T V Vl N r C a a l 0 N W N V Ln W w (0 J W N N l0 W Z V A A m A p V O ut A m ut O O o O r W N , I I V A W V H l0 1 00 o w w O ul V N w N O m w m O m Ln O to m J m 0 4n Vf in VT N 4 T V! in Vr Vt V) i/f Vl in V! V! iA VT i T in N VF VT VT VF Vl Vf r m m is w V r m m w o O N w w w w l0 c A O V tD V 00 Vl m W m O VI O O Vt 0 O N O Vi 00 W N O � V A W W 00 0 w ' O w A O 00 O ? f' w m N W r Vl O Ut O O o O m m m J m J VT V! LF in VF N Vt in VT V VT in VT in Vt in VT i^ VT IA n VF 4A V> VT th V! C m V w O r m VI O W W W G1 A O r O A V r m V O VI t O O Vl 00 W N l0 O V A W W O0 V V Vl w 00 o .A w r N m W N A O Vt lD O m , m V m V V! V! t F Vi * VT VT 4 T Vi Vf V) VT t4 in VF V* VF t/f i/T V! t r to i T V1 in VT Vf Vf VT r `O V N O N V CA m V w N 00 m w O W w W m A O N 00 N to V m Vl p co O A 1 O Vi 00 W N lD O V A W W ' O0 V V ' O LO V O J] N w N m W Vl r O V A O m m V m V to in t/Y in * in N N VF to to to in in VF iA to in Vf VF N iR in to VF Vi 4" U, to N V O V O :�: n l0 N m 00 N Vl A m 0 m .P A m A 0 ` t m p 00 l ?1 N N W N V D in Fn A N m 1p 00 O N A Vi A O 00 O OD m O N A I r N Vl A O 00 r 90 r Vl m l0 O r m O to .P iD W in V V N O W 0 H O w 00 o w 0 w V 0 00 to A A m 00 N to 00 00 CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES EXPENDITURE LINE ITEM SUMMARY 15: EDC4B FUND 01: ADMINISTRATION ACCOUNT FY13 -14 ACCOUNT NAME BUDGET FY13.14 FY13 -14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14.15 CY - PY FY13 -14 AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % FY14 -15 YTD % 5101 -01-00 SALARIES - 0.0% 0.0% 5107 -01-00 OVERTIME 0.0 0.0% 5111 -01-00 AUTO ALLOWANCE 0.0% 0.0% 5114 -01-00 LONGEVITY - 0.0% 0.0% 5115 -01-00 RETIREMENT - - - - - - - - - 0.0% 0.0% 5116-01 -00 UNEMPLOYMENT INSURANCE - 0.0% 0.07 5117 -01-00 FICA 0.0% 0.0% 5118-01 -00 MEDICAL INSURANCE 0.0% 0.0% 5120-01 -00 LIFE INSURANCE 0.0 0.0% 5121 -01 -00 DENTAL INSURANCE - - - - - - - - - 0.07. 0.0% 5122 -01 -00 VISION INSURANCE 0.07. 0.0% 5190-01 -00 VACATION /SICK/TERM /LEAVEADJ 0.0% 0.0% 010% PERSONNEL $ - $ $ - $ - $ - $ - $ - $ - $ - 0.0% 0.0% 5220 -01 -00 UNIFORMS - - - - - 0107. 0.0% 5240 -01 -00 PRINTED SUPPLIES 3,000 3,000 - 3,000 3,000 3,000 0.0 1 y 0.0% 5260 -01 -00 GENERAL OFFICE SUPPLIES 50 50 - - 50 50 - 50 - 0.0% 0.0% 5261 -01-00 POSTAGE 50 50 50 50 50 0.0 0.0% 5280 -01-00 MINOR EQUIP /SMALLTOOLSc$5K - - - - - 0.07. 0.0% 5290 -01 -00 EXPENDABLE SUPPLIES - - (750) 0.0% 0.0% 010% 0.0% 5,000 SUPPLIES $ 3,100 $ 3,100 $ - $ - $ 3,100 $ 3,100 $ - $ 3,100 $ - 0.0% 0.0% 540301 -00 BUILDING MAINTENANCE 0.0 0.0% 5440 -01 -00 OFFICE EQUIP /SOFTWARE MAINT 0.07. 0.0% MAINTENANCE $ - $ - $ $ - $ - $ - $ - $ - $ - 0.0% 0.07. 5501 -01-00 ADVERTISING - - #DIV /0! 3,616 1,200 1,200 0.0% 1,200 1 0.0% 0.0 5510 -01-00 ASSOC DUES /PUBLICATIONS 3,150 3,150 3,614 4,020 4,020 CAPITAL 4,020 870 0.0% 0.0 1 y 5512 -01 -00 CONTRACTUAL SERVICES - - - - - - - 0.0% 0.0 5525 -01 -00 TRAINING /SEMINARS 1,000 11000 - 250 250 250 (750) 0.0% 0.0% 5565 -01 -00 LEGAL SERVICES 5,000 5,000 250 1,000 1 1 (4,000) 0.0% 0.0 1 y 5567 -01-00 AUDIT SERVICES 2,000 2,000 2,000 2,000 2,000 2,000 2,000 100.0% 0.07. 5569 -01-00 IT SUPPORT - - - - - - - 0.0% 0.07. 5570-01 -00 SPECIALSERVICES 51,600 51,600 8,100 56,485 72,600 72,600 12,100 72,600 21,000 15.7% 16.7% 5575-01 -00 EQUIPMENT RENTAL - - - - - - - - - 0.07. 0.0% 5578-01 -00 TRAVEL 700 700 - 100 100 100 (600) 0.07 0.0% 5580 -01 -00 ENGINEERING SERVICES 10,000 10,000 12,855 1 1 1 (9,000) 0.0% 0.0% 5585 -01 -00 TELEPHONE SERVICES - - - - - - - 0.0% 0.0% 5595 -01 -00 ADMIN CHARGE- GENERAL FUND 110,388 110,388 136,947 90,167 90,167 1,657 90,167 (20,221) 0.0% 1.87. SUNDRY $ 183,838 $ 183,838 $ 10,100 $ 215,768 $ 172,337 $ 172,337 $ 13,757 $ 172,337 $ (11,501) 5.5% 8.0% 5610-01 -00 VISUAL GRANT - - - - - - - - 0.0 0.0% 5615 -01-00 FUNCTIONAL GRANT 0.0% 0.0% 5625-01 -00 ISSUANCECOST 0.0% 0.0% DEBT $ - $ - $ - $ - $ - $ - $ - $ - $ - 0.0% 0.0% 5701 -01-00 TRANSFER OUT - GENERAL FUND - - - - - - - - - 0.0% 0.07. 5714 -01-00 TRANSFER OUT-DEDICATION FUND - - - - - - - - - 0.0% 0.0% 5795 -01-00 TRANSFER OUT -EDC RESERVE FUND - 0.0% 0.07 TRANSFERS $ - $ - $ - $ - $ - $ $ - $ - $ - 0.0% 0.07. 5800 -01-00 LAND 2,891 47,184 (3,264) #DIV /01 #DIV /0! 5813-01-00 KENNEDALE ENTRANCE SIGN - - 0.0% 0.0% 5820 -01-00 BUILDING IMPROVEMENT - - - - - - - - - 0.07. 0.0% 5875 -01-00 CONSTRUCTION 0.07 0.0% CAPITAL $ - $ - $ 2,891 $ 47,184 $ - $ - $ (3,264) $ - $ - #DIV /01 #DIV /01 TOTAL EXPENDITURES $ 186,938 $ 186,938 $ 12,991 $ 262,952 $ 175,437 $ 175,437 $ 10,492 $ 175,437 $ (11,501) 48.77. 6.9% t "EXEMPLIFYING EXCELLENCE" CRY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES EXPENDITURE LINE REM SUMMARY 15: EDC48 FUND 01: ADMINISTRATION 03: DEBT SERVICE "EXEMPLIFYING EXCELLENCE" FY13 -14 FY13.14 FY13 -14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY - PY FY13.14 FY14.IS ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YID % YTD % 562D-01 -03 ISSUANCE COSTS 0.07o 0.0% 5621 -01 -03 PAYING AGENT FEES 0.07. 0.07 5643-01-03 2007 $1.2M TAX BOND-INTEREST 68,806 68,806 34,364 68,766 65,678 65,678 32,787 65,678 (3,129) 49.9% 49.9% 5644 -01-03 2007 $1.2M TAX BOND- PRINCIPAL 45,000 45,000 - 45,000 50,000 50,000 - 50,000 5,000 0.07. 0.0% 5645-01 -03 2011 $1.7MTXLEVERAGE -IM 18,210 18,210 4,662 18,218 17,024 17,024 2,921 17,024 (1,186) 25.6% 17.2% 5646-01 -03 2011$1JMTXLEVERAGE -PRI 54,171 54,171 8,881 35,953 54,171 54,171 6,108 54,171 - 16.4% 11.3% DEBT $ 186,187 $ 186,187 $ 47,907 $ 167,937 $ 186,872 $ 186,872 $ 41,815 $ 186,872 $ 685 25.7% 22.47o 0.0% 0.0% 5702 -01 -03 TRANSFEROUF -DEBT SERVICE FUND 155,118 155,118 37,559 155,119 153,519 153,519 36,759 153,519 (1,599) 24.27 23.9% TRANSFER $ 155,118 $ 155,118 $ 37,559 $ 155,119 $ 153,519 $ 153,519 $ 36,759 $ 153,519 $ (1,599) 24.27o 23.9% TOTAL EXPENDITURES $ 341,305 $ 341,305 $ 85,466 $ 323,056 $ 340,391 $ 340,391 $ 78,575 $ 340,391 $ (914) 25.0% 23.1% "EXEMPLIFYING EXCELLENCE" CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES EXPENDITURE LINE ITEM SUMMARY IS: EDC46 FUND 02: TOWN SHOPPING CENTER FY13 -14 FY13 -14 FY13 -14 FY13 -14 FY14 -15 FY14.15 FY14.15 FY14.15 CY - PY FY13 -14 FY14.15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5280 -02 -00 MINOR EQUIP /SMALL TOOLS<$5K 0.0% 0.07 SUPPLIES $ $ $ $ S $ $ $ $ 010% 0.0% 5403-02-00 BUILDING MAINTENANCE 30,240 30,240 3,773 26,036 23,592 23,592 5,481 23,592 (6,648) 12.5% 23.27 MAINTENANCE $ 30,240 $ 30,240 $ 3,773 $ 26,036 $ 23,592 $ 23,592 $ 5,481 $ 23,592 $ (6,648) 12.57. 23.2% 5501 -02-00 ADVERTISING - - - - - - - - - 0.0% 0.0% 5510-02 -00 ASSOC DUES /PUBLICATIONS - - - - - - - - - 0.0% 0.0% 5512 -02-00 CONTRACTUAL SERVICES 0.07 0.07. 5530-02 ELECTRIC SERVICES 5,000 5,000 663 4,439 5,000 5,000 323 5,000 13.3% 6.5% 5545-02-00 INSURANCE - PROPERTY 8,500 8,500 10,075 10,075 8,500 8,500 6,347 8,500 118.5% 74.7% 5565-02-00 LEGALSERVICES - - - - - - 0.0% 0.0% 5570 -02-00 SPECIAL SERVICES 15,792 15,792 2,807 16,371 15,792 15,792 2132 15,792 17.8% 13.57. SUNDRY $ 29,292 $ 29,292 $ 13,545 $ 30,885 $ 29,292 $ 29,292 $ 8,802 $ 29,292 $ 46.2% 30.0% TOTAL EXPENDITURES $ 59,532 $ 59,532 $ 17,318 $ 56,922 $ 52,884 $ 52,884 $ 14,283 $ 52,884 $ (6,648) 29.1% 27.07. "EXEMPLIFYING EXCELLENCE" CITY Of KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES EXPENDITURE LINE REM SUMMARY 15: EDC46 FUND 03: TOWN CENTER REDEVELOPMENT "EXEMPLIFYING EXCELLENCE' FY13.14 FY13 -14 FY13.14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14.15 CY - PY FY13 -14 FY14 -15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5570-03 -00 SPECIALSERVICES 0.07 0.07. 5579-03 ARCHITECT /DESIGN SERVICES - 0.07 0.0 1 / 5580 -03-00 ENGINEERING SERVICES - 0.0% 0.0 1 / SUNDRY $ S $ $ $ $ $ $ $ 0.0% 0.0% 5800 -03-00 LAND - - - - - - 0.0% 0.0% 5847-03-00 CONSTRUCTION 301000 30,000 30.000 30,000 30,000 0.0 1 / 0.0 CAPITAL $ 30,000 $ 30,000 $ $ $ 30,000 $ 30,000 $ $ 30,000 $ 0.0% 0.0% $ 30,000 $ 30,000 $ $ $ 30,000 $ 30,000 $ $ 30,000 $ 0.0% 0.0% "EXEMPLIFYING EXCELLENCE' CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES EXPENDITURE LINE ITEM SUMMARY 15: EDC48 FUND 04: TEXAS LEVERAGE PROGRAM FY13.14 FY13 -14 FY13.14 FY13 -14 FY14 -15 FY14.15 FY14 -15 FY14 -15 CY - PY FY13 -14 FY14.15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5580 -04 -00 ENGINEERING SERVICES 5,616 22,552 - - #DIV /01 401.6% SUNDRY $ - $ - $ 5,616 $ 22,552 $ - $ - $ - $ - $ - 0.0% 0.07. 5615-04 -00 FUNCTIONALGRANT - - - - - - - - - 0.0% 0.0 5620-04 -00 ISSUANCE COSTS 0.0% 0.07. DEBT $ - S - $ - $ $ - S - $ - S - $ - 0.0% 0.0% 5800-04-00 LAND 150,000 150,000 - 12,057 150,000 150,000 - 150,000 - #DIV /01 142.8% 5847 -04-00 CONSTRUCTION - - 0.0% 0.0% CAPITAL $ 150,000 $ 150,000 $ - $ 12,057 $ 150,000 $ 150,000 $ - $ 150,000 $ - 100.7% 142.8% $ 150,000 $ 150,000 $ 5,616 $ 34,609 $ 150,000 $ 150,000 $ $ 150,000 $ - 111.95 156.6% "EXEMPLIFYING EXCELLENCE' CITY OF KENNEDALE TEXAS ANNUAL PROGRAM OF SERVICES FUND SUMMARY BY CATEGORY 19: EDC4B CAPITAL BOND FUND FY13 -14 FY13 -14 FY13 -14 PY13.14 FY14 -15 FY14 -15 FY14 -15 FYI 4-15 CY - PY PY13 -14 FY14 -15 CATEGORY BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD BEGINNING FUND BALANCE $ 38,357 $ 29,411 $ 29,411 $ 29,411 $ 29,429 $ 29,429 $ 29,429 $ 29,429 INVESTMENT EARNINGS 7 18 20 20 1 20 20 #DIV /0! 6.4% TRANSFERS - - - - - - - 0.07. 0.07. TOTALREVENUES $ $ $ 7 $ 18 $ 20 $ 20 $ 1 $ 20 $ 20 #DIV /01 6.4% MAINTENANCE 0.0 0.0% SUNDRY - - 0.07. 0.0% CAPITAL 25,000 25,000 25,000 25,000 - 25,000 0.0% 0.0% TOTAL EXPENDITURES $ 25,000 $ 25,000 $ $ $ 25,000 $ 25,000 $ $ 25,000 $ 0.0% 0.0% REVENUES OVER EXPENDITURES $ (25,000) $ (25,000) $ 7 $ 18 $ (24,980) $ (24,980) $ 1 $ (24,980) ENDING FUND BALANCE $ 13,357 $ 4,411 $ 29,419 $ 29,429 $ 4,449 $ 4,449 $ 29,430 $ 4,449 ADJUSTMENTS FUND BALANCE AS % OF EXP 53.4% 17.6% N/A N/A 17.8% 17.8% N/A 17.8% RESERVE (NO REQUIREMENT) $ - $ - $ - $ - $ - $ - $ - $ - RESERVE SURPLUS /(SHORTFALL) $ 13,357 $ 4,411 $ 29,419 $ 29,429 $ 4,449 $ 4,449 $ 29,430 $ 4,449 "EXEMPLIFYING EXCELLENCE' CITY OF KENNEDALE TEXAS ANNUAL PROGRAM OF SERVICES REVENUE /EXPENDRURE LINE REM SUMMARY 19: EDC4B CAPITAL BOND FUND FY13 -14 FY13.14 FY13.14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY - PY FY13 -14 FY14 -15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 4401-00-00 INVESTMENT INCOME 7 18 20 20 1 20 20 #DIV /01 6.4% INVESTMENT EARNINGS $ - $ - $ 7 $ 18 $ 20 $ 20 $ 1 $ 20 $ 20 #DIV /01 6.4% 4913 -00-00 TRANSFER IN- CAPITAL BOND FUND - - - 0.0% 0.07. TRANSFERS $ - $ - $ - $ - $ - $ - $ - $ - $ - 0.0% 0.0% TOTAL REVENUES $ $ $ 7 $ 18 $ 20 $ 20 $ 1 $ 20 $ (250) #DIV /01 6.4% 19: EDC4B CAPITAL BOND FUND 01: TOWN CENTER REDEVELOPMENT FY13 -14 FY13.14 FY13.14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY- PY FY13 -14 FY14 -15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5403-01-00 BUILDING MAINTENANCE - - - - - - - 0.07. 0.07 MAINTENANCE $ - $ - $ - $ - $ - $ - $ - $ - $ - 0.0% 0.0% 5525 -01 -00 TRAINING /SEMINARS 0.0 0.07. 5570-01 -00 SPECIALSERVICES - - - - - - - - - 0.07 0.07. 5579 -01-00 ARCHITECT /DESIGN SERVICES - - - - - - - - - 0.07. 0.0% 5580-01-00 ENGINEERING SERVICES 0.07. 0.0% SUNDRY $ $ $ $ $ $ S $ $ 0.0% 0.0% 5800 -01-00 LAND 5847 -01-00 CONSTRUCTION CAPITAL TOTAL EXPENDITURES - - - - - 0.0 0.0 25,000 25,000 25,000 25,000 25,000 0.0 0.07 $ 25,000 $ 25,000 $ - $ $ 25,000 $ 25,000 $ - $ 25,000 $ - 0.0% 0.0% $ 25,000 $ 25,000 $ - $ - $ 25,000 $ 25,000 $ - $ 25,000 $ 0.0% 0.0% "EXEMPLIFYING EXCELLENCE" CITY OF KENNEDALE TEXAS ANNUAL PROGRAM OF SERVICES FUND SUMMARY BY CATEGORY 95: EDC411 RESERVE FUND FY13 -14 FY13 -14 FY13 -14 FY13.14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY -PY FY13 -14 FY14 -15 CATEGORY BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % BEGINNING FUND BALANCE $ 119,914 $ 119,903 $ 119,903 $ 119,903 $ 119,922 $ 119,922 $ 119,922 $ 119,922 INVESTMENT EARNINGS 52 52 2 19 16 16 3 16 (36) 3.6% 21.3% TRANSFERS - - - - - - - - - 0.0 0.07. TOTAL REVENUES $ 52 $ 52 $ 2 $ 19 $ 16 $ 16 $ 3 $ 16 $ (36) 3.6% 21.3% TRANSFERS - - 0.0% 0.0% TOTAL EXPENDITURES $ $ $ $ $ $ $ $ $ 0.0% 0.0% REVENUES OVER EXPENDITURES $ 52 $ 52 $ 2 $ 19 $ 16 $ 16 $ 3 $ 16 ENDING FUND BALANCE $ 119,966 $ 119,955 $ 119,905 $ 119,922 $ 119,938 $ 119,938 $ 119,925 $ 119,938 ADJUSTMENTS - - - - - - FUND BALANCE AS % OFEXP N/A N/A N/A N/A N/A N/A N/A N/A RESERVE ($112,606 REQUIREMENT) $ 112,606 $ 112,606 $ 112,606 $ 112,606 $ 112,606 $ 112,606 $ 112,606 $ 112,606 RESERVE SURPLUS /(SHORTFALL) $ 7,360 $ 7,349 $ 7,299 $ 7,316 $ 7,332 $ 7,332 $ 7,319 $ 7,332 "EXEMPLIFYING EXCELLENCE" CITY OF KENNEDALE, TEXAS ANNUAL PROGRAM OF SERVICES REVENUE /EXPENDITURE LINE REM SUMMARY 95: EDC411 RESERVE FUND 95: EDC46 RESERVE FUND FY13.14 FY13 -14 FY13 -14 FY13 -14 FY14.15 FY14 -15 FY14.15 FY14 -15 CY - PY FY13 -14 FY14 -15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5715 -00 -00 TRANSFER OUT -EDC FUND 0.0% 0.07. TRANSFERS $ - $ - $ $ $ - $ - $ - $ - $ - 0.0% 0.0% TOTAL EXPENDITURES $ • $ - $ - $ - $ • $ - $ • $ • $ 0.0% 0.0% "EXEMPLIFYING EXCELLENCE" FY13 -14 FY13 -14 FYI 3-14 FY13 -14 FY14 -15 FY14 -15 FY14 -15 FY14 -15 CY - PY FY13 -14 FY14.15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 4401 -00-00 INVESTMENT INCOME 52 52 2 19 16 16 3 16 (36) 3.6% 21.3% INVESTMENT EARNINGS $ 52 $ 52 $ 2 $ 19 $ 16 $ 16 $ 3 $ 16 $ (36) 3.6% 21.3% 4915 -MOO TRANSFER IN -EDC FUND - - - - - - - - - 0.0 0.0% 4920 -00-00 TRANSFER IN 0.07. 0.07. OTHER AGENCY $ - $ - $ - $ - $ $ - $ - $ - $ - 0.0% 0.0% TOTAL REVENUES $ 52 $ 52 $ 2 $ 19 $ 16 $ 16 $ 3 $ 16 $ (36) 3.6% 21.3% 95: EDC46 RESERVE FUND FY13.14 FY13 -14 FY13 -14 FY13 -14 FY14.15 FY14 -15 FY14.15 FY14 -15 CY - PY FY13 -14 FY14 -15 ACCOUNT ACCOUNT NAME BUDGET AMENDED YTD NOV ESTIMATE PROPOSED AMENDED YTD NOV ESTIMATE CHANGE YTD % YTD % 5715 -00 -00 TRANSFER OUT -EDC FUND 0.0% 0.07. TRANSFERS $ - $ - $ $ $ - $ - $ - $ - $ - 0.0% 0.0% TOTAL EXPENDITURES $ • $ - $ - $ - $ • $ - $ • $ • $ 0.0% 0.0% "EXEMPLIFYING EXCELLENCE" KENNEDALE Kennedale Economic Development oFkenn e dale.cn om Staff Report to the Board of Directors www.cityofiicenndale.c Date: January 8, 2015 Agenda Item No: STAFF ANNOUNCEMENTS /REPORTS - A. I. Subject: Link Street, Burger King, Popeyes ribbon cutting B.TIP Sidewalk Grant C. Village Creek Studies D. Introduction of Leslie Galloway, Communications Director /City Secretary E. Chamber update II. Originated by: Bob Hart III. Summary: The Director will provide an update on these items. IV. Recommendation: V. Alternative Actions: VI. Attachments: Date: January 8, 2015 Agenda Item No: EXECUTIVE SESSION - A. 1. Subject: The Economic Development Corporation will meet in closed session pursuant to Section 551.072 of the Texas Government Code to deliberate the purchase, lease, or value of real property 1. Town Center Development 2. 1298 Kennedale Parkway 3. 5414 Highridge Road 4. Industrial Prospect 11. Originated by: Bob Hart III. Summary: These items will be discussed during the executive session. IV. Recommendation: V. Alternative Actions: VI. Attachments: The following pages contain documents that were submitted or presented during the meeting. r Second Draft NME v R LINGTO N ® CHAMBEROfC0MM ERCE Henry F. Lewczyk, Jr Vice President Marketing and Member Business Development 505 East Border *Arlington, Texas *76010 817.543.4284(office)* 972.742.0061(mobile) hlewczyk@arlingtontx.com www.arlingtontx.com An affiliate of the Arlington Chamber of commerce z m Our.Value Proposition Vision / Mission / Goals ........................................ ............................... Page 1 Executive Summary ............................................. ............................... Page 2 Our National Partners The Role of the U.S. Department of Commerce Page 3 The Role of the U.S. Small Business Administration ................ .................. Page 4 The Role of the National Association of Manufacturers (NAM).._,_-_ Page 5 Our Strategic Partners LT94M Arlington and the surrounding MSA will be recognized nationally and internationally for anticipating and addressing those mission - critical issues to U.S. manufacturing in a manner that creates one of the most competitive regional manufacturing climates in the nation. At a time when many have dismissed the future of manufacturing in the United States, North Texas will be —and be known as —a region that has embraced the technologically - advanced, high - value -added nature of today's manufacturer, providing,. an environment from where advanced manufacturing can compete on a global basis. Mission: To identify those issues impacting U.S. man ufacturmg 'that can affected or enhanced by concerted community action —and implement, a bold plan to'., Ohh ' ance our manufacturing climate, in through the establishment of a public private prtnrship, inclusive of both regional and national partners, working in a collaborative manner, to achieve the Council's goals. Public Private Partnership The Greater Arlington Manufacturmg Council is a member investor based public - private partnership. It is supported by the : National Association of Manufacturers' license agreement with the Arlington Chamber as the regional partner for Dream It. Do It. —an innovative manufacturing careers campaign; the U:S. Department of Commerce selection of Arlington as one of 4 national pilot sites for the Global Trade Initiative, a new project of the International Trade of and the Chamber's forma! agreement with the U.S. Small Business Administration. Leading this initiative will be the Arlington Chamber of Commerce, working in partnership with our national and regional strategic partners. Goals: 1. Image To redefine the image of manufacturing with young persons, educators, and policy makers in a,-.manner that increases the number of young adults and other members of the workforce who, pursue manufacturing -based careers in Tarrant County and north Texas -. 2. Growth To increase the capacity of our members, thereby increasing the size of our region's manufacturing community, as measured by both the number of manufacturing employers and overall employment. 3. Productivity To increase the productivity of our members, thereby increasing the gross regional product attributable to manufacturing. 4. Export To support, encourage, and assist each member, resulting in greater export of manufacturing output. 5. Skills To close the skills gap for our members by aligning educational and workforce training resources with the most pressing demands of our members. 6. Policy: To influence policy changes critical to our members at the state and local levels that will increase the regional competitive environment for manufacturers. 1 U.S. manufacturing may very well embody Joseph Schumpeter's ideal of creative destruction, constantly remaking itself in its zeal for ever - increasing productivity and quality. "Innovate or die," a business battle cry, is the reality that drives this non -stop transformation of manufacturing —a transformation that has not been painless. Increased productivity has eliminated countless jobs; and relentless cost pressures from global competition have forced many manufacturers to seek cheaper domains. But do not believe those who discount the future of U.8. manufacturing, which today accounts for roughly one - quarter of all economic activity, and two- thirds of U.S. exports and R &D activity. They said the same in the 1980s when the Japanese Miracle purportedly threatened to make American industry obsolete, only to see the U.S. manufacturing sector come roaring back. The future of U.S. manufacturing is strong b'ut different. Successful manufacturing is characterized by innovative technology . and previously unimagined flexibility. Correspondingly, its workplace environment 'stands in stark contrast to the outdated but persistent images of monolithic, monotonous, and mind - numbing operations. ' Those jobs are long gone, and they aren't coming ,back. We invite Arlington Area manufacturers to support the launch of a multi -year, multi - phase, approach to support and reinvigorate the; high value manufacturing that has long characterized industry in North Texas. AN INNOVATIVE PARTNERSHIP In addition to the participation anti- support of our national partners, the National Association of Manufacturers /Manufacturing,lnstitute (NAM/MI); the U.S. Small Business Administration; and the U.S. - Department of Commerce, the Council is supported by a coalition of regional economic development, education, c6thrnunity- based, and special interest groups, led by the Arlington Chamber of Commerce. Support for'ahis project is both wide and deep. The Project -is built on the premise thot there is challenge there also is opportunity. By taking a progressive, forward - thinking approach and embracing manufacturing, the Council can serve as a catalyst for North Texas as U.S. manufacturing continues to make its full recovery, as it already has begun. At its heart, the Project is- an economic development initiative —with concrete goals and objectives that will benefit tens of thousands of metro area residents long after its launch and initial implementation. These benefits will be felt throughout the entire metropolitan area, affecting lives and economic conditions across the entire socio- economic spectrum. Manufacturing provides attractive career opportunities for immigrants, minorities, and the disadvantaged, and those for whom four -year college enrollment has proven unsatisfying. All of these national characteristics are reflected in the manufacturing sector of the north Texas region. 2 The U.S. Department of Commerce Three components set this initiative apart. This first is the Arlington Chamber's partnership with the US Department of Commerce, inclusive of the International Trade Administration, the Economic Development Administration, and the US Patent and Trademark Office. In addition, the Texas Manufacturers Assistance Center (TMAC) serves Texas as the Manufacturing Extension Partnership Office for Texas, which is supported by the National Institute of Standards and Technology (NIST). Additionally, the International Trade Administration has''selected the Arlington Chamber as one of 4 organizations nationally to serve as a pilot site for their "Global Outreach Initiative ", focused on providing export assistance to manufacturers, and technology providers Nominal Agenda for Startup Global Pilot 8:30 - 9:30 AM Government < -> Incubator /Accelerator Breakfast ❖ 9:30 - 10:15 AM Panel Discussion: Technical Assistance Discussion: Where to Find the Money For Where You Want To Go ❖ 10:15-10:30 AM Panel Q & A 10:30 —11:15 AM Panel:Discussion: Technical Assistance Discussion: How To Navigate Your Business'Through,lnternational Regulation 11 :15 - 11 :30 AM Panel Q &A ❖ 11 :30 AM - 12:00 PM1UNCH BREAK ❖ 12:00 12:30 PM Panel., Discussion: Technical Assistance Discussion: Protecting Your Intellectual ProperVAbroad 3 The second component that sets this initiative apart is the Arlington Chambers formal partnership agreement with the U.S. Small Business Administration, inclusive of SBA's loan guarantee programs, small business development centers, and certified financial development institutions. Under the Chamber's formal partnership agreement with the SBA, the Council will receive direct support from SBA's district and regional offices, which have committed to work with the Council as a pilot program, in order to define ways to provide the necessary access to capital to support the growth of manufacturing in North Texas; this includes support for procurement opportunities that will .be :made available from federal agencies the chamber represents, under federal partnersMp intermediary agreements. As an example, Tinker Air Force Base is responsible for the procurement effort for approximately $2 billion in contracts to manufacture and produce replacement parts for everything the Air Force flies. Under the Chamber's Federal Partnership Intermediary Agreement, this information can be made available to members of the Manufacturing Council. Members. of the Council will receive assistance from the Chamber and Cross Timbers, Center to procure these contract opportunities. Members of the Council requiring financial assistance will be assisted by the SBA, in partnership., with the North_ Texas Association of Government Guaranteed Lenders. Once a contract is procured, members will also receive assistance from Workforce Solutions for Tarrant County, our local workforce investment board. They can provide funding to train both incumbent and newly employed workers to manufacture the parts. Since its founding on July 30, 1853, the U.S .Small Business Administration has delivered millions of loans, loan guarantees:, contracts; counseling and training and other forms of assistance to -small businesses: SBA provides assistance primarily, through its flour programmatic functions: Access to Capital SBA provides small businesses with an, array of financing for small businesses from the smallest needs'in micro - lending to substantial debt and equity investment capital. Entrepreneurial Development ,� SBA provides free individual face -to -face and internet counseling for small businesses and low -cost training to nascent entrepreneurs and established small businesses in over 1,800 locations throughout the United State and its territories. These services are provided by our Counselors to America's small businesses known as (SCORE), our Small Business Development Centers (SBDC), our Women Business Centers (WBC) and our Veterans Business Outreach Centers (VBOC). Government Contracting (Federal Procurement) In keeping with the mandate of Section 15(g) of the Small Business Act, SBA's Office of Government Contracting sets goals with other federal departments and agencies to reach the statutory goal of 23% in prime contract dollars to small business. This office also manages the set aside program which consists of 5% for women in business, 5% for 8(a) 11 firms, 3% for HUBZone firms and 3% for disabled veterans. In addition the office provides small businesses with subcontracting procurement opportunities, outreach programs and training. Disaster Assistance SBA provides low- interest, long term direct loans to communities affected by disasters. These loans can be used to repair or replace real estate, personal property, equipment, inventory and business assets. E The third component that sets this initiative apart, and bodes well for its success, is the Arlington Chamber's partnership and license agreement with the National Association of Manufacturers (NAM) and NAM's Manufacturing Institute (MI). NAM /MI brings tremendous content expertise and the resources of the nation's largest industrial trade association to this initiative. NAM /MI has executed a license agreement with the Arlington Chamber as the regional partner for a project that is several years in the making. This national initiative is called Dream It. Do It. —a manufacturing careers campaign created by NAM /MI, designed to expand career options for area,young` people and to preserve and expand manufacturing's contributions to regional economies:'' The value of NAM /MI as a national partner cannot be overstated. They already have invested hundreds of thousands of dollars to create this campaign,, and Arlington, our north Texas region and Texas will be its beneficiary. With NAM /MI's overarching commitment and presence, this initiative evolves into a comprehensive and strategic response to a tremendous challenge facing the nation and one- which North Texas is not immune. Dream it. Do it. is organized into , three distinct - campaign elements to be ' implemented simultaneously, rather than sequentially;as in some campaigns. The systemic barriers and constraints that each element is designed 'to address preclude the luxury of a phased -in approach. These three elements, witha prelude of what each involves, are as`follows. 1. Retooling for tomorrow today • State of Manufacturing: • Competitive Assessment Pipeline of Preparation` Infrastructure improvement 2. Increasing the Supply_ Dream It. Do It: 'NAM /MI's Manufacturing Careers Campaign 3. Stimulating' the Demand -, • Recruitment Campaign Thomas Edison once said:_ that "Opportunity is missed by most people because it comes dressed in overalls and looks like hard work." The Project represents a tremendous opportunity for Arlington, our north Texas region, and Texas. 2 �� �$ VM= The council is organized as a public - private partnership, led by the Arlington Chamber of Commerce. As a membership investor -based organization, the council is committed to provide service says and support to its members. These goals are most effectively achieved through a public - private partnerships, comprised of several regional partners who have committed to support the work of the Council. Summaries of the Council's strategic partners are provided on the following pages. These include: 1. Texas Manufacturing Assistance Center 2. 3. 4. Cross Timbers Procurement Center — Page 9 North Texas Association of Government Guaranteed Lenders Workforce Solutions for Tarrant County — Page 11 L) —Page 10 7 Y Who we are... TMAC is a Technical and Management Assistance & Consulting organization that accelerates profitable growth by developing and improving products, processes and people. TMAC's mission is to increase the global competitiveness of the Texas economy by working to grow the extended manufacturing enterprise. (www.TMACdfw.org) The difference... Since 1995, TMAC has worked with more than 6,200 Texas ; organizations. Our 20+ TMAC advisors have over 450 years of combined industry experience:`'Their practical knowledge and expertise encompasses vast areas within an organization including: technical, innovation and operational. Because of TMAC's hands -on approach our advisors understand the issues customers face on a daily basis. Our focus. - leads - us through nine areas of your organization: Executive Leadership, Accounting & Finance, Product Sales & Marketing, Supply Chain & Logistics, Production &'Operations, Maintenance & Facilities, Human Resources and Administration. What's next... Our advisors devote countless hours to developing their k walk through your facility we learn about what kinds`'of is what keeps you up at night. We then work with you to create a comprehensive plan to accelerate your profitable growth and improve your, organ' implement these methodologies, to you or for you,,but rata house expertise so that improvements are sustainable. V improvement. wledge and expertise. As we es you are having — basically, the necessary changes to Our objective is not to ryou to develop your in- r you are looking to develop nplement improvements or Who is NIST IVIEP.... TMAC is an affiliate of the Manufacturing Extension Partnership (MEP) program of the National Institute of Standards and_ Technology (NIST). (www.nist.gov /mep) The MEP program consists of the nationwide network of centers located in all 50 states and Puerto Rico. MEP centers area diverse-network of state, university -based and non - profit organizations, As a program of the U.S. Department of Commerce, MEP offers its customers a wealth of unique and effective Tesources centered on five critical strategic growth areas: technology acceleration, supplier: development, sustainability, workforce and continuous your workforce, improve your supply chain, idea #ify issues increase your profitability, TMAC, is on your side, Who we are... The Cross Timbers Procurement Center (CTPC) helps companies find contracts for work with local, state and federal governments. Our mission is to increase the number of contracts awarded to Dallas -Fort Worth companies resulting in increased revenue and jobs in the area. Based at the University of Texas Arlington, we provide one -on -one counseling, events and up -to -date research in everything that has to do with selling to government agencies. The CTPC provides assistance to all companies in a 61 county service area who want to do business with federal, state and local governments. CTPC services include: Workshops CTPC workshops train customers on government contract negotiations, developing federal marketir sponsored mentor protege programs and other;re www.uta.edu /crosstimbers for list of workshops. Outreach Events CTPC conducts outreach events for prime contractors. One -on -One Counseling CTPC provides its customers with counseling and info products and services to DOD, other federal agencies advise and assist customers in the preparation and pr certifications, registrations, etc. in order for them to do technical proposals, `actor awards, federal subjects. ion _;regarding marketing their state and local governments. submission of applications, ness with government entities. r� Bid Match Service Our bid matching service provides daily email notification of bid opportunities from over 2100 city, school districts, county, state and federal agencies. Try our 30 day free trial. Mentor protege Agreements The Center can help our customers obtain mentor protege agreements from over 14 federal agencies. Federal Market Research Reports The Government Market Research Reports are designed to provide actionable information to our customers that will position them in front of agency decision makers before a requirement becomes a solicitation or contract. Companies wanting to do business with government agencies must get answers'to the following questions: (1) Does the government buy my company's products or services? (2) What contracting methods are used to buy goods and or services? (3) Who is my competition and (4) Who makes the buy decision? 0 North Texas Association of Government Guaranteed Lenders (NTAGGL) Who we are... NTAGGL was formed as a non - profit association whose main goal is to serve and support the small business lending community of North Texas by partnering with government agencies and their affiliates to further provide training and networking through our associated membership. Membership within NTAGGL is open to all lenders who are regulated by State or Federal agencies. We work with lenders who utilize Federal and State guarantee loan programs. These include, but are not limited to, the Small Business Adm1hi . itrotion, including SBA 7a, SBA 504, and the USDA Rural Development Program we provide various networking opportunities for lenders to meet, quarterly luncheons with industry "_expert guest speakers and we actively participate in the annual Mid,America Lenders Conference (MALC). MALC is a 2 day conference with plenary sessions and' approximately 8 different break- out training sessions. In addition to these various activities, we host several. other educational training opportunities for lenders in the north Texas area each year. NTAGGL has Associate membership opportunities for small businesses that provide services to either lenders or other small businesses in the process of obtaining government guaranteed loans. Over the past 9+ years, we have worked side -by side. with. the Dallas /Fort Worth SBA District Office and the North Texas Small .Business Developtent Center (NTSBDC). Our Officers and Directors are frequently board members and advisory members for other organizations and associations throughout this area. Several other-lenders associat formation and growth; We ha\ state of Texas as well as-all of Oklahoma, Louisiana, Ark ansc an integral resource for other: very fortunate :to have built a s Guaranteed Lenders (NAGGL (NADCO). They have_ provide organization. ins have asked for our guidance and assistance with their : been able to expand our reputation throughout the entire he other states that make up SBA District VI (Texas, New Mexico), Our proactive stance has allowed us to be nders groups, both regional and National. We have been -ong relationship with National Association of Government and National Association of Development Companies a great deal of insight as well as legislative updates to our NTAGGL is also proud to give back to our community through charitable events and donations. These include an annual charity golf tournament for cancer research, Salvation Army Angel Tree and creating a scholarship endowment that allows us to provide 4 to 6 scholarships each year. We support small businesses by supporting the SBA Emerging Leaders program as well as the Goldman -Sachs 10,000 Small Businesses Program. - The SBA Emerging Leaders Initiative is a federal training initiative that specifically focuses on executives of businesses poised for growth in historically challenged 10 r communities. The initiative provides these executives with the organizational framework, resource network, and motivation required to build sustainable businesses and promote the economic development within urban communities. - Small business owners who participate in the 10,000 Small Businesses program gain valuable skills and experiences which help them to grow their businesses to the next level. Through all of our efforts, we strive for one thing, helping small businesses to have better access to capital. We truly believe that small business is the backbone of the US and World economy. The vast majority of the world's economy flows through small business so we need to constantly strive to advance small business. "I'm a big fan of small business ownership. I think it's 'the backbone of American innovation. But to be successful, you first have to have the, courage to go for it" - Bill Rancic 11 a . a Who we are... 12 Arlington & H.E.B. Chambers of Commerce 84th Session Legislative Trip Austin, TX As of December 17, 2014 5:30 -7:00 pm Reception, DoubleTree Suites, (Blue Bonnet, l Floor) 303 W 15 St, Austin TX 7:45 — 9:00 am Breakfast, DoubleTree Suites, 303 W 15 St, (Houston Room, 2" Floor) Speaker: TBD 9:30 -11:30 am Meetings with State Officials Agricultural Museum, Capitol Bldg 1W.14 9:30 am TBD 10:00 am Commissioner Paredes, Higher Education Coordinating Board 10:30 am Chairman Alcantar, Texas Workforce Commission 11:00 am Commissioner Williams, Texas Education Agency 10:30 -11:30 am Floor Recognitions (Concurrent with Meetings with Legislators) House and Senate Chambers 11:45 -1:00 pm Lunch, DoubleTree Suites, 303 W 15 St, (Blue Bonnet 2,1 Floor) Speaker: TBD 1:30 -4:30 pm Meetings with State Officials Agricultural Museum, Capitol Bldg 1W.14 1:30 pm Rep. Matt Krause, State Representative (tentative) 2:00 pm Rep. Jonathan Strickland, State Representative 2:30 pm Rep. Tony Tinderholt, State Representative 3:00 pm Travis Broussard, Legislative Director, Senator Nelson's Staff 3:30 pm TBD 4:00 pm TBD 6:30 pm Dinner (Arrangements being made for Dutch treat dinner) 7:45 — 9:00 am Breakfast, DoubleTree Suites, 303 W 15 th ' St, (Blue Bonnet 2, 15t Floor) Speaker: TBD 9:30 —11:30 am Meetings with State Officials Agricultural Museum, Capital Building IW.14 9:30 am TBD 10:00 am TBD 10:30 am TBD 11:00 am TBD 11:30 am TBD 12:00 noon;. v_. Legislative Trip Concludes