Loading...
2014_06.03 CC Packet - Public KENNEDALE CITY COUNCIL AGENDA SPECIAL MEETING June 3, 2014 CITY HALL COUNCIL CHAMBERS, 405 MUNICIPAL DRIVE SPECIAL SESSION - 5:30 PM I. CALL TO ORDER II. ROLL CALL III. REGULAR ITEMS *NOTE: Pursuant to Section 551.071, Texas Go vernment Code, the City Council reserves the right to adjourn into Executive Session at any time during the work session or the regular session to discuss posted executive session items or to seek legal advice from the City Attorney on any item posted on t he agenda. A. Discuss and consider approval of Ordinance 548, approving a Project Plan and Finance Plan for the City of Kennedale Tax Increment Reinvestment Zone #1. IV. EXECUTIVE SESSION A. The City Council will meet in closed session pursuant to Section 551.071 of the Texas Government Code for consultation with the City Attorney pertaining to any matter in which the duty of the City Attorney under the Texas Disciplinary Rules of Professional Conduct may conflict with the Open Meetings Act, including discussion of any item posted on the agenda, legal issues regarding nonconforming uses, discussion of zoning issues in the city, and legal issues regarding the preparation of development agreements. B. The City Council will meet in closed session pursuant to Section 551.087 of the Texas Government Code to deliberate the offer of a financial or other incentive to a business prospect that the governmental body seeks to have locate, stay, or expand in the City of Kennedale. V. RECONVENE INTO OPEN SESSION, AND TAKE ACTION NECESSARY PURSUANT TO EXECUTIVE SESSION, IF NEEDED A. Discuss and consider approval of a Developme nt Agreement with HM Real Estate Management, Ltd. for the development and use of property along New Hope Road within the boundaries of Tax Increment Reinvestment Zone #1. B. Discuss and consider approval of Resolution No. 426, approving a TIRZ Develop ment Agreement with HM Real Estate Management, Ltd. for reimbursement of project costs for the construction of public improvements in the Project and Finance Plan for the City of Kennedale Tax Increment Reinvestment Zone #1. Page 2 of 2 VI. ADJOURNMENT In compliance with the Americans with Disabilities Act, the City of Kennedale will provide for reasonable accommodations for persons attending City Council meetings. This building is wheelchair accessible, and parking spaces for disabled citizens a re available. Requests for sign interpreter services must be made forty -eight (48) hours prior to the meetings. Please contact Amethyst Cirmo, City Secretary, at 817.985.2104 or (TDD) 1.800.735.2989 CERTIFICATION I certify that a copy of the June 3, 2014, agenda was posted on the City Hall bulletin board next to the main entrance of the City Hall building, 405 Municipal Drive, of the City of Kennedale, Texas, in a place convenient and readily accessible to the general p ublic at all times and said agenda wa s posted at least 72 hours preceding the schedule time of said meeting, in accordance with Chapter 551 of the Texas Government Code. ___________________ Amethyst G. Sloane , City Secretary ______________________Staff Report to the Honorable Mayor and City Council Date: June 3, 2014 Agenda Item No: REGULAR ITEMS - A. I. Subject: Discuss and consider approval of Ordinance 548, approving a Project Plan and Finance Plan for the City of Kennedale Tax Increment Reinvestment Zone #1. II. Originated by: Bob Hart III. Summary: As per Section 311.011(d) of the Texas Tax Code, the City Council must officially approve a project plan and reinvestment zone financing plan after its adoption by the zone's board. Council adopted Ordinance 506 on 07/12/2012, which designated the physical areas to be covered by the TIRZ, but did not address/approve plans or financing, as that point in the process had not yet been reached. The attached plan (Exhibit A to the Ordinance) was adopted by the TIRZ board on 10/26/2012, but was not officially adopted by City Council, which will be remedied by the approval of the attached ordinance. Please see the attached ordinance and plan for full details. IV. Fiscal Impact Summary: V. Legal Impact: VI. Recommendation: Approve VII. Alternative Actions: VIII. Attachments: 1.O548 Project & Finance Plan.docx 2.Exhibit A Kennedale TIRZ #1 - Full Approved Plan.pdf W:\Kennedale\ORDINANC\Project & Finance Plan.docx (05/23/14)Page 1 ORDINANCE NO. 548 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF KENNEDALE , TEXAS, APPROVING A PROJECT AND FINANCE PLAN FOR TAX INCREMENT REINVESTMENT ZONE NUMBER ONE ; MAKING CERTAIN FINDINGS; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING FOR AN IMMEDIATE EFFECTIVE DATE. WHEREAS , pursuant to Chapter 311 of the Texas Tax Code, on July 12, 2012, the City Council of the City of Kennedale, by the adoption of Ordinance No. 506, created Reinvestment Zone Number One – Noncontiguous Geographic Areas, New Hope Road and Bloxom Road, City of Kennedale (the “Zone”); and WHEREAS , Section 311.011(d), Texas Tax Code, provides that the City Council must approve a project plan and reinvestment zone financing plan after its adoption by the board of the reinvestment zone; and WHEREAS , on October 26, 2012, the Board of Directors of the Zone approved a project and finance plan for the Zone entitled Tax Increment Reinvestment Zone Number One – Noncontiguous Geographic Area New Hope Road Project Plan (the “Project and Finance Plan”), a copy of which is attached hereto as Exhibit A ; and WHEREAS , pursuant to Section 311.011(d), Texas Tax Code, the City Council finds that the Project and Finance Plan is feasible. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF KENNEDALE, TEXAS: SECTION 1. RECITALS. That the recitals, findings, and determinations contained in the preamble to this Ordinance are incorporated into the body of this Ordinance as if fully set forth in this Section and are hereby found and declared to be true and correct legislative findings and are adopted as part of this Ordinance for all purposes. SECTION 2. PROJECT AND FINANCE PLAN APPROVAL. That the City Council does hereby approve the Project and Finance Plan , a copy of which is attached hereto as Exhibit A and incorporated herein for all purposes. W:\Kennedale\ORDINANC\Project & Finance Plan.docx (05/23/14)Page 2 SECTION 3. SEVERABILITY . That if any provision, section, subsection, sentence, clause or phrase of this Ordinance, or the application of same to any person or set of circumstances, is for any reason held to be invalid, the validity of the remaining provisions of this Ordinance or their application to other persons or sets of circumstances shall not be affected thereby, it being the intent of the City Council in adopting this Ordinance that no provision of this Ordinance shall become inoperative because of the invalidity of another provision; and, therefore, all provisions of this Ordinance are declared severable for that purpose. SECTION 4. EFFECTIVE DATE. This Ordinance shall take effect immediately upon its passage as provided by law. PASSED AND APPROVED on this 3 rd day of June, 2014. APPROVED: _______________________________ Mayor ATTEST: _______________________________ City Secretary APPROVED AS TO FORM: _______________________________ City Attorney The City of Kennedale, Texas Tax Increment Reinvestment Zone Number One - Noncontiguous Geographic Area New Hope Road PROJECT PLAN The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 1 Tax Increment Reinvestment Zone Number One – Noncontiguous Geographic Area City of Kennedale, Texas New Hope Road TABLE OF CONTENTS OVERVIEW ....................................................................................................................................................... 2-3 THE PROJECT PLAN ....................................................................................................................................... 4-8 H ISTORY ............................................................................................................................................................................ 4-5 D ESCRIPTION OF THE P ROPOSED CHANGES .................................................................................................................... 5-8 TAX INCREMENT ANALYS IS .......................................................................................................................9-14 CRITERIA AND REQUIREMENTS ............................................................................................................ 12 -14 DESCRIPTION OF NEW HOPE TIRZ DISTRICT ................................................................................... 15 -26 E XHIBIT A- C URRENT ZONING ................................................................................................................................... 15 -16 E XHIBIT B- P ROPOSED ZONING .................................................................................................................................. 17 -18 E XHIBIT C- L EGAL DESCRIPTION OF BOUNDARY OF Z ONE ........................................................................................ 19 -20 E XHIBIT D- O RDINANCE A DOPTED BY THE C ITY COUNCIL ....................................................................................... 21-26 FINANCE PLAN ........................................................................................................................................... 27-28 T AX I NCREMENT A NALYSIS ................................................................................................................................................27 E CONOMIC PROFORMA .......................................................................................................................................................28 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 2 OVERVIEW The City of Kennedale adopted a strategic plan- Imagine Kennedale-2015 in 2009. This plan has guided recent development such as:  The adoption of a Comprehensive Land Use Plan in February 2012.  Closure of four sexually oriented businesses located at IH-20 and Kennedale Parkway.  Construction of Bowman Springs Road and bridge at Little School Road and Sublett Road. These roads were completed as a part of the Tarrant County Transportation Board Program.  Development of Kennedale TownCenter. The retail center is a long-term project funded in part by the Kennedale Economic Development Corporation and a legislatively created Municipal Management District-Kennedale Development District. The TownCenter serves as the community gathering point.  Constructed a replica of the Kennedale Section House within the TownCenter to serve as the Chamber of Commerce offices. The construction was funded by the KEDI, donations, and the Union Pacific Railroad Foundation.  Development of TownCenter Park, Rodgers Farm Park, and expansion and redevelopment of Sonora Park. All three parks have enabled the community to host community-wide family events.  Secured a street beam from the World Trade Center to construct a 9-11 memorial. The memorial is located in the TownCenter Park and was dedicated in October 2011. The memorial will be featured in the forthcoming book by the Port Authority of New York on 9-11 memorials nationwide.  Opening of Red’s Roadhouse, an entertainment based restaurant, with assistance from Kennedale Economic Development Corporation.  Recently awarded $900,000 TxDOT Green Ribbon grant to landscape a portion of Kennedale Parkway. Bids have been awarded with construction scheduled for the fall. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 3  Recently award RTR grant through NCTCOG to construct a sidewalk along one side of Kennedale Parkway. Construction will occur in 2012-2013 fiscal year. Beyond these projects the strategic plan also calls for the restoration of Village Creek, development of a commuter rail stop, closure of the salvage yards, and development of residential housing. Consistent with t he strategic plan, the City of Kennedale desires to open the South West portion of the town to residential development. The primary impediment to the development of this area is the presence of three race tracks. Establishment of the Tax Increment Reinvestment Zone will permit the orderly transfer of the land use to residential use. To do so, the City will need to develop New Hope Road, expand a sewer trunk line, install a commuter rail stop, and extend hike and bike trails. The critical component to this effort is the establishment and utilization of a Tax Increment Reinvestment Zone for New Hope Road. The City of Kennedale extended a 16” water line to the New Hope Road area in 2011. A second component of the TIRZ is for the extension of water and sewer service to Bloxom Industrial Park and street construction within the Park. The City of Kennedale has received offers for industrial development and plans on developing Bloxom Industrial Park for this purpose. This component is important because it will open property to industrial expansion prior to the village creek improvements. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 4 THE PROJECT PLAN History Kennedale is a city of approximately 6,763 people located immediately southeast of Fort Worth in the south-central portion of the Dallas-Fort Worth Metroplex. Though it was not incorporated until 1947, Kennedale was founded in 1882. Kennedale was known in the late 19 th and early 20 th century for its agricultural areas, brickyards, and mineral wells. This, along with the city’s location along the Fort Worth and New Orleans Railway (today the Union Pacific Railroad) and the Mansfield Cardinal Road, led to the city’s early prosperity. The city’s downtown was destroyed by a fire in 1908, which resulted in few historic structures remaining in Kennedale. One of the largest selling points for the City of Kennedale is its location. Kennedale’s location between the vibrant area of Fort Worth’s Downtown and the booming development of Arlington make it attractive to businesses and residents alike. It gives both the ability to be somewhat removed from the hustle and bustle of the larger cities, while remaining within a “stone’s throw” of many major regional attractions. In the past, one of Kennedale’s greatest challenges has been the presence of sexually oriented businesses (primarily video stores, but also so-called “gentleman’s clubs”) within the city. These businesses were primarily located near the intersection of Kennedale Parkway and IH-20 – the city’s front door. Over the last year, these businesses have closed or relocated outside of Kennedale. In light of the relocation of these businesses, the City of Kennedale has positioned itself for rebranding and redevelopment. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 5 Kennedale has also been historically known for its three race tracks (two oval tracks and one quarter-mile drag strip). All three of these facilities are located along Kennedale New Hope Road between downtown and Hudson Village Creek Road. These race tracks have long been a barrier for development within the City of Kennedale. Many developers shy away from this area due to the noise associated with the racetracks. In addition, they are a “nuisance” to many of the residents (including residents of Arlington and Mansfield), who have long complained about the elevated noise levels. With the establishment of the New Hope Road TIRZ, it would aide in the removal of the race tracks. Several planning studies have been completed for the City of Kennedale over the last several years. Of particular interest for this report, are the recently adopted 2012 Comprehensive Plan an d the Imagine Kennedale-2015 strategic plan. The Imagine Kennedale-2015 strategic plan s erved as a framework that ultimately shaped the Comprehensive Plan. It outlines many of the goals and public projects within the New Hope Road TIRZ. Having clear, distinct and precise de velopment goals are key to the success of any TIRZ. The City of Kennedale’s Comprehensive Plan provides that framework and guide. Description of the Proposed Changes The purpose of the New Hope Road TIRZ is to encourage residential development in the targeted area. In order to attract development, certain elements of infrastructure must be in place. Residential development requires three major components. Those components are water, sewer, and roadways. The City of Kennedale spent $2.1 million between 2009 and 2011 to establish an adequate water supply for New Hope Road. The New Hope TIRZ will help continue that The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 6 commitment to development by funding the other needed public projects. These projects include road construction, the extension of the sewer trunk tributary from Village Creek, hike and bike trails, and land banking for a commuter rail stop. All of the aforementioned are necessary for encouraging the desired development. In the city’s 2012 Comprehensive Plan , New Hope Road will be constructed as a boulevard. A boulevard is described as being most closely associated with the traditional minor arterial roadway. Based on this role, boulevards are expected to carry a fairly high capacity of both local and regional traffic, but in a more urban or local setting than the Parkway. Bicycle and pedestrian use is also expected to be higher on these boulevards. In addition, boulevards should be designed for medium- speed travel of vehicles (35 to 40 mph) in a walkable, urban environment. Boulevards may be long corridors and typically consist of 2 or 4 lanes. Because they carry a significant mix of local and through traffic, access management is important along boulevards, such as synchronized signal timing, shared access for businesses, or even restricting access to side streets. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 7 New Hope Road will be designed to meet the following: Number of Through Lanes Lane Width Desired Operating Speed (mph) Median Driveway Access Curb Parking Pedestrian Facilities Bicycle Facilities Street S ide Width Required ROW Width 2 lanes with 4 lane right of way 14’ 35 - 40 12’ - 18’ Limited No 5’ - 10’ Bike lane or buffered bike lane 18’ - 22’ 100’ - 130’ Once the newly renovated boulevard is constructed, all necessary conditions would be in place for new development. A further examination of the city’s 2012 Comprehensive Plan reveals the intent for biking trails, housing, and a retail node. One of the major developments anticipated in the 2012 Comprehensive Plan is a Neighborhood Village at the intersection of the planned extension of Little Sublett Road and New Hope Road. The plan details what can be expected from the “neighborhood village”. These villages serve the surrounding neighborhood and community. They are smaller and less intense than Urban Villages. Uses should include a dense mix of residences and businesses. Neighborhood Villages should be very easily accessible by foot from the surrounding neighborhoods. The plan indicates a vast expansion in the number of single family housing units over the life of the TIRZ. This increase translates into a significant increase to the tax base. However, it is important to note that with this increase in residents, there will also be a need for The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 8 improved emergency response. The city has identified the most cost effective way to address this concern is to extend Little School Road from Kennedale Parkway to Dick Price Road. It is important to note that this extension will include an elevated railroad crossing, which will eliminate any delays in response from emergency personnel due to train crossings. The city anticipates submitting the Little School Road extension and bridge in a future county transportation bond program. Th e 2012 Comprehensive Plan outlines the framework for the direction of the City of Kennedale. The New Hope Road TIRZ is the catalyst for economic development that will support the Kennedale TownCenter and other anticipated business development along Kennedale Parkway. The map from the 2012 Comprehensive Plan shows how essential New Hope Road is to the future development of the city; it provides direct access to the Kennedale TownCenter , is adjacent to planned commuter rail station , a nd connects neighborhood villages. New Hope Road must be built for any of these developments, including the neighborhood village, to be possible. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 9 TAX INCREMENT ANALYSIS A. Development within the New Hope Road TIRZ will consist of public improvements and private investment projects over time. These improvements will create a “boulevard” and “residential village” that will be welcoming and inviting to not only individuals, but businesses as well. B. The initial improvements contemplated in the New Hope Road TIRZ include public infrastructure (curb, drainage, sidewalks, etc.) all associated with the boulevard style development envisioned. The improvements planned for the New Hope Road TIRZ will include, but are not limited to the following:  Construction of New Hope Road*  Extension of 12 inch sewer trunk line (3,800 ft.)*  Acquisition of 3.5 acres of land for commuter rail station  Beautification landscaping in the medians  Water line along New Hope Road  Landscaping along sidewalks to create shade and beautification to further enhance a pedestrian friendly atmosphere  Hiking trails The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 10 New Hope Component New Hope Road Construction Costs Surveying, Engineering and Right of Way Acquisition $7,000,000 $3,000,000 Sewer Extension Construction Costs Easement Engineering and Surveying Costs $600,000 $120,000 $80,000 Parks and Trails Construction Costs Engineering and Design $670,000 $80,000 Commuter Rail Stop $500,000 Land Acquisition Bloxom Park Component Bloxom Park Road $150,000 Sewer Extension Water Extension $400,000 $175,000 C. Bonded indebtedness is contemplated to be incurred during various phases of the project. Debt will be based on size, scope, and timing of the projects. D. The expected sources of revenue to finance or pay project costs, including the percentage of tax increment participation is reflected as follows: Taxing Unit Contributing Percent 2011 Tax Rate City of Kennedale 100% 0.7225 Tarrant County 75% 0.264 Tarrant County Health District 50% 0.227897 Tarrant County College 50% 0.14897 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 11 E. The current appraised value of the taxable real property in the New Hope Road TIRZ is estimated to be $18,906,681 based upon 2011 values. This is approximately 3.5% of the total appraised value of all taxable property in the City of Kennedale, or well within the 50% limit (Based upon a 2011 total appraised value of $541,688,203 for the City of Kennedale). F. The total acreage amount of the privately owned property used for residential purposes within the New Hope Road TIRZ is 123.73 acres or approximately 23% of the 544.67 acres of the TIRZ. This is well within the 30% maximum allowed. G. The taxable real property in the Zone is projected to increase to $112 million by 2035 and to generate a total increment of $9 million over the life of the TIRZ. H. T he projected total contribution by each Taxing Unit over the life of the TIRZ are: The City of Kennedale $9.06 million Tarrant County $2.4 8 million Tarrant County Health District $1.43 million Tarrant County College $ 938 thousand *Property tax rates are conservatively assumed to remain unchanged from 2011 rates. I. The duration of the Zone will be lesser of the 25 years or when the project costs are paid. Assuming the Zone exists for its full term, the expiration date of the Zone will be December 31, 2038. The Zone will begin with the increment generated by the 2013 tax a ppraisal and end with th e increment generated by the 2038 tax appraisal. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 12 CRITERIA AND REQUIREMENTS FOR THE REINVESTMENT ZONE The City of Kennedale is proposing to create this Zone to transform New Hope Road from its currently zoned commercial use to a largely residential area. The land use change is consistent with the newly adopted 2012 Comprehensive Plan , and is important to the long-term success of Kennedale TownCenter and future commuter rail stop because of the increased population. New Hope Road is envisioned as a neighborhood corridor with a neighborhood village at the intersection of New Hope Road and the future Little School Road extension. The project plan and financing plan m eet s the following criteria for a reinvestment zone as stated in Texas Tax Code Section 311.005: (1) substantially arrest or impair the sound growth of the municipality or county designating the zone, retard the provision of housing accommodations, or constitute an economic or social liability and be a menace to the public health, safety, morals or welfare in its present condition and use because of the presence of faulty layout in relation to usefulness, and the predominance of defective or inadequate sidewalks and street layout, and unsafe noise and dra inage erosion control issues. The Zone, located along New Hope Road includes land from commercial race tracks. As Kennedale and the general area have grown, the noise generated from racing is increasingly a nuisance. The tracks have inadequate erosion control resulting in silt/sediment run off into bar ditches thereby reducing drainage capacity. The noise impedes the sale of homes, and the orderly development of property. Prior efforts to abate noise levels have been marginal. In order to induce residential development, New Hope Road must be rebuilt as a boulevard and wastewater service extended along the Village Creek tributary. “(a-1) Notwithstanding subsection (a), if the proposed project plan for a potential zone includes the use of land in the zone in connection with the The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 13 operation of an existing or proposed regional commuter or mass transit rail system, or for a structure for facility that is necessary, useful or beneficial to such a regional rail system, the governing body of a municipality may designate an area as a reinvestment zone.” The area of the Zone located along the railroad tracks at New Hope Road, includes the use of land in connection with the operation of a proposed regional commuter rail stop. The project plan also meets the requirements to create a TIRZ as required by Section 311.011 of the Texas Tax Code. 1. A map showing existing uses and conditions of real property in the zone and a map showing proposed improvements to and proposed uses of that property.  The TIRZ will cover two noncontiguous geographic areas in the City of Kennedale as shown in the map below. The existing uses are described in Exhibit “A,” and Exhibit “B” map shows proposed improvements and proposed uses of that same property with the TIRZ in place.  The boundary of the proposed zone is also shown in the map Exhibit “B ” and more fully described in Exhibit “C ” - Description of the Zone 2. Proposed changes of zoning ordinances, the master plan of the municipality, building codes, other municipal ordinances, and subdivision rules and regulations if any.  Current zoning is for the proposed project is primarily commercial; however, a recent adoption of the comprehensive land use plan changes the zoning to residential, creat es a neighborhood village, boulevard with sidewalks and trails for creation of multi transportation use. These changes in zoning, master plan, codes and ordinances have been made through the established policies and procedures of the city. 3. A list of estimated non-project costs. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 14  Non-project costs are development costs not paid for by the zone. These costs include the residential development contemplated in the residential area along New Hope Road and commercial development on New Hope Road. 4. A statement of a method of relocating persons to be displaced as a result of the implementation of this plan.  No persons are currently contemplated to be displaced as a result of implementing this project plan. In the event that any relocation arises as a result of implementing the project plan, they will be made through the established policies and procedures of the city. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 15 Exhibit A – Current Zoning New Hope TIRZ District The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 16 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 17 Exhibit B – Proposed Zoning New Hope TIRZ District The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 18 Proposed Zoning, New Hope TIRZ District The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 19 Exhibit C – Legal Description of Boundary of Zone The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 20 CA Boaz Subd Of J B Renfro Survey Blk Lots 29, 30, 31, 32B, 32C, 32D2A, 32Dr, 32E, 32R, 33, 34A, 34B, 35A, 35B, 36A, 36A1, 36A2 & NE Pt 37, 36A3, 36A4 & 36D, 36A5 & 36E, 36B, 36C, 37A, 37B, 37B1, 38, 39. E C Cannon Survey A378 Trs 1J01 & 1Ee. Wade H Hudson Survey A716 Tr 2, 2C, 2C01, 2C02, 2C03, 2C04, 2C04A, 2C05, 2C06, 2C07, 2C08, 2C09, 2C10, 2C10A, 2C11, 2C12; 2C13; 2C14, 2C15, 2C16, & 2C17 (AKA Bloxom Business Park Lts 26, 27, 28, 29); 2C18, 2C18, 2C19, 2C20, 2C21, 2C22, 2C23, 2C24, 2C25, 2C25A, 2C25B, 2D, 2E. Kennedale Speedway Park Addn Blk 1 Lot 1. Kennedale Sub-Station Addn Blk 1 Lot 1 and Blk 2 Lot 1. City of Kennedale Addn Blk 23 Lot 1A; Blk 44 N100'7 & 8; Blk 44 Lts 1 2 S20'7 & 8; Blk 44 Lots 3& 4; Blk 44 Lts 5, 6 & Vacated Alley; Blk 45 Lots 5-8 & Pt Closed Alley, Lots 1R & 3R; Blk 45 Lts 9-12 & Pt Closed Alley; Blk 45 Lts 13- 16 & Pt Closed Alley; Blk 66 Lts 1, 2, 15, 16 & Pt Of Closed Alley; Blk 66 Lts 3, 4B, 5B, 6B, 7B, 8B & Pt Of Closed Alley; Blk 66 Lts 4A, 5A, 6A, 7A, 8A & Pt Of Closed Alley; Blk 66 Lts 9, 10, 11, 12, 13A & Pt Of Closed Alley; Blk 66 Lts 13B, 14 & & Pt Of Closed Alley; Blk 67 Lts 1-12 & Closed Alley; Blk 88 Lots 1R, 2R, 3R, 4R, 5R, 6R, 7R; Blk 89 Lots 1, 2; Blk 90. Kim Addn Blk 1 Lot 1. Living Water Baptist Church Blk 1 Lot 1. Pine Meadow Addn Blk 1, Lots 1-11, 12R, 13R, 14-32; Blk 2 Lots 1-3. Raceway Estates Addn Blk Lots 1A1, 1A2, 1B, 2, 3, 4, 5A, 5B, 6A, 6B1, 6B2, 6B3, 7A, 7B. Jesse B Renfro Survey A1260 Trs 1A, 1A01, 1A01A, 1A02, A03B, 1B, 1B01, 1B01A, 1C01, 1C01A, 1C02, 1D, 1E, 1F, 1F01, 1F01A, 1F01A1, 1G, 1G01, 1G01A, 1G02, 1G02A, 1H, 3E, 5E, 5E01, 5E02, 5E03, 5E04, 5E05, 5H, 1A3A & 1A3E, 1A3C & 1A3D, 5F, 5F1, & 5J. R C Richey Survey A1358 , Trs 1, 1A, 1B, 1C, 2, 2A, 2A01, 2A02, 2B1, 2B2, 2B4, 2B5. R C Richey Survey A1359 Trs 1, 1A, 1B, 1C, 1D, 1E. Robert C Richey Survey A1327 Trs 1A01, 1B, 1B01, 1C, 2, 2B, 2B01, 2B2, 2B3, 2B04, 2C, 2D, 2E, 2F, 2G, 2H, 2J, 2K, 2L, 2M. Peter Rouche Survey A1338 Trs 1, 1B, 1C, 2, 2B, 2C. Joel Snider Survey A1448 Trs 1A, 1B, 1C, 1D, 1D01, 2, 2A, 2B, 2C, 3, 3A, 3A01, 3B, 3B01. C B Teague Survey A1506 , Trs 2, 3, 4, 4A, 4A01, 4A01A, 4A01A1, 4A01B, 4A01C, 4A02, 4B, 4B01, 4B02, 4E, 4F, 5, 5A, 5A01, 5B. The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 21 Exhibit D – Ordinance Adopted by the City Council of the City of Kennedale creating the TIRZ The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 22 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 23 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 24 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 25 The City of Kennedale Reinvestment Zone Number One – Noncontiguous Geographic Area Project Plan 26 NEW HOPE ROAD TIRZ TAX INCREMENT ANALYSIS 2014 Increment 2015 Increment 2016 Increment 2017 Increment 2018 Increment 2019 Increment 2020 Increment 2021 Increment 2022 Increment 2023 Increment 2024 Increment 2025 Increment 2026 Increment 2027 Increment 2028 Increment 2029 Increment 2030 Increment 2031 Increment 2032 Increment 2033 Increment 2034 Increment 2035 Increment 2036 Increment 2037 Increment 2038 Increment Base Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 Base Year Taxable Value 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 18,906,681.00 Addition In Value From New Development Housing Housing Units added 5 10 15 15 15 20 20 20 25 25 25 20 20 20 20 20 20 20 20 20 20 20 20 Cumulative Housing Units Added 5 15 30 45 60 80 100 120 145 170 195 215 235 255 275 295 315 335 355 375 395 415 435 Cumulative Housing Value Addition @$250K Per Home $250,000.00 $1,250,000.00 $3,750,000.00 $7,500,000.00 $11,250,000.00 $15,000,000.00 $20,000,000.00 $25,000,000.00 $30,000,000.00 $36,250,000.00 $42,500,000.00 $48,750,000.00 $53,750,000.00 $58,750,000.00 $63,750,000.00 $68,750,000.00 $73,750,000.00 $78,750,000.00 $83,750,000.00 $88,750,000.00 $93,750,000.00 $98,750,000.00 $103,750,000.00 $108,750,000.00 Commercial $1,000,000.00 $1,000,000.00 $1,000,000.00 Industrial $500,000.00 $500,000.00 $500,000.00 Total Additions from New Development $20,156,681.00 $22,656,681.00 $26,406,681.00 $30,156,681.00 $33,906,681.00 $39,406,681.00 $43,906,681.00 $48,906,681.00 $55,156,681.00 $61,406,681.00 $68,156,681.00 $73,656,681.00 $77,656,681.00 $82,656,681.00 $87,656,681.00 $92,656,681.00 $98,156,681.00 $103,656,681.00 $107,656,681.00 $112,656,681.00 $117,656,681.00 $123,656,681.00 $127,656,681.00 2% Value Growth $0.00 $453,133.62 $528,133.62 $603,133.62 $678,133.62 $788,133.62 $878,133.62 $978,133.62 $1,103,133.62 $1,228,133.62 $1,363,133.62 $1,473,133.62 $1,553,133.62 $1,653,133.62 $1,753,133.62 $1,853,133.62 $1,963,133.62 $2,073,133.62 $2,153,133.62 $2,253,133.62 $2,353,133.62 $2,473,133.62 $2,553,133.62 Cummulative Increment Value Over Base $1,250,000.00 $4,203,133.62 $8,028,133.62 $11,853,133.62 $15,678,133.62 $21,288,133.62 $25,878,133.62 $30,978,133.62 $37,353,133.62 $43,728,133.62 $50,613,133.62 $56,223,133.62 $60,303,133.62 $65,403,133.62 $70,503,133.62 $75,603,133.62 $81,213,133.62 $86,823,133.62 $90,903,133.62 $96,003,133.62 $101,103,133.62 $107,223,133.62 $111,303,133.62 Effective Tax Rate on Taxing Units Rate and % of Total Participation in TIF contribution Contribution City of Kennedale (0.7225 @ 100%)$0.01 $0.00 $0.00 $9,031.25 $30,367.64 $58,003.27 $85,638.89 $113,274.52 $153,806.77 $186,969.52 $223,817.02 $269,876.39 $315,935.77 $365,679.89 $406,212.14 $435,690.14 $472,537.64 $509,385.14 $546,232.64 $586,764.89 $627,297.14 $656,775.14 $693,622.64 $730,470.14 $774,687.14 $804,165.14 $9,056,240.84 Tarrant County (0.264 @ 75%)$0.00 $0.00 $0.00 $2,475.00 $8,322.20 $15,895.70 $23,469.20 $31,042.70 $42,150.50 $51,238.70 $61,336.70 $73,959.20 $86,581.70 $100,214.00 $111,321.80 $119,400.20 $129,498.20 $139,596.20 $149,694.20 $160,802.00 $171,909.80 $179,988.20 $190,086.20 $200,184.20 $212,301.80 $220,380.20 $2,481,848.70 Tarrant County Health District (0.227807 @ 50%)$0.00 $0.00 $0.00 $1,423.75 $4,787.37 $9,144.04 $13,500.72 $17,857.39 $24,247.18 $29,475.19 $35,284.09 $42,545.22 $49,806.34 $57,648.36 $64,038.15 $68,685.27 $74,494.17 $80,303.07 $86,111.97 $92,501.76 $98,891.55 $103,538.67 $109,347.57 $115,156.47 $122,127.15 $126,774.27 $1,427,689.73 Tarrant County College (0.14897 @ 50%)$0.00 $0.00 $0.00 $936.25 $3,148.15 $6,013.07 $8,878.00 $11,742.92 $15,944.81 $19,382.72 $23,202.62 $27,977.50 $32,752.37 $37,909.24 $42,111.13 $45,167.05 $48,986.95 $52,806.85 $56,626.75 $60,828.64 $65,030.53 $68,086.45 $71,906.35 $75,726.25 $80,310.13 $83,366.05 $938,840.75 Total Annual Increment Created $0.00 $0.00 $13,866.25 $46,625.36 $89,056.09 $131,486.81 $173,917.54 $236,149.27 $287,066.14 $343,640.44 $414,358.31 $485,076.19 $561,451.49 $623,683.22 $668,942.66 $725,516.96 $782,091.26 $838,665.56 $900,897.29 $963,129.02 $1,008,388.46 $1,064,962.76 $1,121,537.06 $1,189,426.22 $1,234,685.66 Cumulative Increment Created $0.00 $0.00 $13,866.25 $60,491.61 $149,547.70 $281,034.51 $454,952.04 $691,101.31 $978,167.45 $1,321,807.88 $1,736,166.19 $2,221,242.38 $2,782,693.87 $3,406,377.09 $4,075,319.75 $4,800,836.72 $5,582,927.98 $6,421,593.54 $7,322,490.83 $8,285,619.85 $9,294,008.31 $10,358,971.07 $11,480,508.13 $12,669,934.36 $13,904,620.02 $13,904,620.02 NEW HOPE ROAD TIRZ ECONOMIC PROFORMA 2014 Increment 2015 Increment 2016 Increment 2017 Increment 2018 Increment 2019 Increment 2020 Increment 2021 Increment 2022 Increment 2023 Increment 2024 Increment 2025 Increment 2026 Increment 2027 Increment 2028 Increment 2029 Increment 2030 Increment 2031 Increment 2032 Increment 2033 Increment 2034 Increment 2035 Increment 2036 Increment 2037 Increment 2038 Increment Base Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 PROCEEDS TIRZ Increment Created $0.00 $0.00 $0.00 $13,866.25 $46,625.36 $89,056.09 $131,486.81 $173,917.54 $236,149.27 $287,066.14 $343,640.44 $414,358.31 $485,076.19 $561,451.49 $623,683.22 $668,942.66 $725,516.96 $782,091.26 $838,665.56 $900,897.29 $963,129.02 $1,008,388.46 $1,064,962.76 $1,121,537.06 $1,189,426.22 $1,234,685.66 Proceeds on Debt Issued: New Hope Road Debt 0 0 0 0 0 0 $3,000,000.00 $4,670,000.00 $3,000,000.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Proceeds on EDC Loan 0 0 0 0 $ 500,000.00 200,000.00 $ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TWDB Loan 0 0 0 0 0 $ 800,000.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Annual Proceeds $0.00 $0.00 $0.00 $13,866.25 $546,625.36 $1,089,056.09 $3,131,486.81 $4,843,917.54 $3,236,149.27 $287,066.14 $433,131.39 $414,358.31 $485,076.19 $561,451.49 $623,683.22 $668,942.66 $725,516.96 $782,091.26 $838,665.56 $900,897.29 $963,129.02 $1,008,388.46 $1,064,962.76 $1,121,537.06 $1,189,426.22 $1,234,685.66 Debt Service:$0.00 $51,000.00 $51,000.00 $51,000.00 $91,000.00 $223,000.00 $427,000.00 $631,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 $763,000.00 Carry Forward of Unspent Funds In PY $0.00 $0.00 $0.00 ($37,133.75)$458,491.61 $1,496,547.70 $4,537,034.51 $9,157,952.05 $11,967,101.32 $11,623,167.46 $11,293,298.85 $10,944,657.16 $10,666,733.35 $10,465,184.84 $10,325,868.06 $10,231,810.72 $10,194,327.68 $10,213,418.94 $10,289,084.50 $10,426,981.79 $10,627,110.81 $10,872,499.27 $11,174,462.03 $11,532,999.09 $11,959,425.31 $12,431,110.97 PROJECT COST BUDGET PROJECTION Construction of New Hope Road Surveying, Engineering, Right of Way Acquisition $2,000,000.00 $2,000,000.00 $2,000,000.00 $3,000,000.00 Construction $8,000,000.00 $8,000,000.00 $3,000,000.00 $2,000,000.00 Acquisition of Land For Commuter Rail Stop $500,000.00 $500,000.00 $100,000.00 $150,000.00 $150,000.00 $100,000.00 Sewer Extension Surveying, Engineering $80,000.00 $80,000.00 $80,000.00 Easement $120,000.00 $120,000.00 $120,000.00 Construction $600,000.00 $600,000.00 $600,000.00 Parks and Trails Engineering and Design $80,000.00 $80,000.00 Construction $670,000.00 $670,000.00 $670,000.00 Bloxom Park Component Bloxom Park Road(county interlocal)$150,000.00 $150,000.00 $150,000.00 Sewer Extension $400,000.00 $400,000.00 $400,000.00 Water Extension $175,000.00 $175,000.00 $175,000.00 Total Cost $12,775,000.00 $12,775,000.00 $0.00 $200,000.00 $600,000.00 $0.00 $575,000.00 $2,150,000.00 $3,000,000.00 $3,000,000.00 $2,670,000.00 $100,000.00 $0.00 $0.00 $150,000.00 $0.00 $0.00 $150,000.00 $0.00 $0.00 $0.00 $100,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 ______________________Staff Report to the Honorable Mayor and City Council Date: June 3, 2014 Agenda Item No: EXECUTIVE SESSION - A. I. Subject: The City Council will meet in closed session pursuant to Section 551.071 of the Texas Government Code for consultation with the City Attorney pertaining to any matter in which the duty of the City Attorney under the Texas Disciplinary Rules of Professional Conduct may conflict with the Open Meetings Act, including discussion of any item posted on the agenda, legal issues regarding nonconforming uses, discussion of zoning issues in the city, and legal issues regarding the preparation of development agreements. II. Originated by: Bob Hart III. Summary: At this time the city council will meet in executive session. IV. Fiscal Impact Summary: V. Legal Impact: VI. Recommendation: None VII. Alternative Actions: VIII. Attachments: ______________________Staff Report to the Honorable Mayor and City Council Date: June 3, 2014 Agenda Item No: EXECUTIVE SESSION - B. I. Subject: The City Council will meet in closed session pursuant to Section 551.087 of the Texas Government Code to deliberate the offer of a financial or other incentive to a business prospect that the governmental body seeks to have locate, stay, or expand in the City of Kennedale. II. Originated by: Bob Hart III. Summary: This topic will be discussed during executive session. IV. Fiscal Impact Summary: V. Legal Impact: VI. Recommendation: None VII. Alternative Actions: VIII. Attachments: ______________________Staff Report to the Honorable Mayor and City Council Date: June 3, 2014 Agenda Item No: RECONVENE INTO OPEN SESSION, AND TAKE ACTION NECESSARY PURSUANT TO EXECUTIVE SESSION, IF NEEDED - A. I. Subject: Discuss and consider approval of a Development Agreement with HM Real Estate Management, Ltd. for the development and use of property along New Hope Road within the boundaries of Tax Increment Reinvestment Zone #1. II. Originated by: City Council, City Council III. Summary: Bob Hart will provide information on this topic during the meeting. IV. Fiscal Impact Summary: V. Legal Impact: VI. Recommendation: Approve VII. Alternative Actions: VIII. Attachments: 1.Development Agreement Development Agreement - Legal lindelow final version.wattachments.pdf ______________________Staff Report to the Honorable Mayor and City Council Date: June 3, 2014 Agenda Item No: RECONVENE INTO OPEN SESSION, AND TAKE ACTION NECESSARY PURSUANT TO EXECUTIVE SESSION, IF NEEDED - B. I. Subject: Discuss and consider approval of Resolution No. 426, approving a TIRZ Development Agreement with HM Real Estate Management, Ltd. for reimbursement of project costs for the construction of public improvements in the Project and Finance Plan for the City of Kennedale Tax Increment Reinvestment Zone #1. II. Originated by: Bob Hart III. Summary: Bob Hart will provide information on this item during the meeting. IV. Fiscal Impact Summary: V. Legal Impact: VI. Recommendation: Approve VII. Alternative Actions: VIII. Attachments: 1.R426 - TIRZ Development Agreement R426 - TIRZ Development Agreement.pdf